[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -59.96%
YoY- 28.59%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 23,794 21,112 19,250 22,562 20,538 17,140 21,344 1.82%
PBT 4,646 5,104 1,018 4,022 2,332 -770 742 35.74%
Tax -1,216 -810 -604 -1,440 -324 -308 -330 24.26%
NP 3,430 4,294 414 2,582 2,008 -1,078 412 42.34%
-
NP to SH 3,430 4,294 414 2,582 2,008 -1,078 548 35.73%
-
Tax Rate 26.17% 15.87% 59.33% 35.80% 13.89% - 44.47% -
Total Cost 20,364 16,818 18,836 19,980 18,530 18,218 20,932 -0.45%
-
Net Worth 90,528 84,631 80,450 76,022 69,345 62,615 50,996 10.03%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 1,463 2,560 1,452 1,462 - - - -
Div Payout % 42.66% 59.63% 350.88% 56.66% - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 90,528 84,631 80,450 76,022 69,345 62,615 50,996 10.03%
NOSH 40,612 40,612 36,315 36,572 36,642 36,666 36,533 1.77%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 14.42% 20.34% 2.15% 11.44% 9.78% -6.29% 1.93% -
ROE 3.79% 5.07% 0.51% 3.40% 2.90% -1.72% 1.07% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 65.05 57.72 53.01 61.69 56.05 46.75 58.42 1.80%
EPS 9.38 11.74 1.14 7.06 5.48 -2.94 1.50 35.71%
DPS 4.00 7.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 2.475 2.3138 2.2153 2.0787 1.8925 1.7077 1.3959 10.01%
Adjusted Per Share Value based on latest NOSH - 36,477
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 20.34 18.05 16.46 19.29 17.56 14.65 18.25 1.82%
EPS 2.93 3.67 0.35 2.21 1.72 -0.92 0.47 35.64%
DPS 1.25 2.19 1.24 1.25 0.00 0.00 0.00 -
NAPS 0.774 0.7235 0.6878 0.6499 0.5929 0.5353 0.436 10.03%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.20 1.07 1.14 1.24 1.00 0.86 0.95 -
P/RPS 1.84 1.85 2.15 2.01 1.78 1.84 1.63 2.03%
P/EPS 12.80 9.11 100.00 17.56 18.25 -29.25 63.33 -23.38%
EY 7.81 10.97 1.00 5.69 5.48 -3.42 1.58 30.50%
DY 3.33 6.54 3.51 3.23 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.51 0.60 0.53 0.50 0.68 -5.63%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 21/06/17 21/06/16 24/06/15 20/06/14 28/06/13 25/06/12 -
Price 1.20 1.10 1.06 1.30 1.00 0.80 0.90 -
P/RPS 1.84 1.91 2.00 2.11 1.78 1.71 1.54 3.00%
P/EPS 12.80 9.37 92.98 18.41 18.25 -27.21 60.00 -22.69%
EY 7.81 10.67 1.08 5.43 5.48 -3.68 1.67 29.30%
DY 3.33 6.36 3.77 3.08 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.48 0.63 0.53 0.47 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment