[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- -15.6%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 22,462 16,680 21,374 23,794 21,112 19,250 22,562 -0.07%
PBT 10,050 -12 3,944 4,646 5,104 1,018 4,022 16.47%
Tax -1,306 -656 -530 -1,216 -810 -604 -1,440 -1.61%
NP 8,744 -668 3,414 3,430 4,294 414 2,582 22.52%
-
NP to SH 8,744 -668 3,414 3,430 4,294 414 2,582 22.52%
-
Tax Rate 13.00% - 13.44% 26.17% 15.87% 59.33% 35.80% -
Total Cost 13,718 17,348 17,960 20,364 16,818 18,836 19,980 -6.06%
-
Net Worth 103,375 93,860 93,073 90,528 84,631 80,450 76,022 5.25%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 1,502 1,463 1,463 1,463 2,560 1,452 1,462 0.45%
Div Payout % 17.18% 0.00% 42.86% 42.66% 59.63% 350.88% 56.66% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 103,375 93,860 93,073 90,528 84,631 80,450 76,022 5.25%
NOSH 40,612 40,612 40,612 40,612 40,612 36,315 36,572 1.76%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 38.93% -4.00% 15.97% 14.42% 20.34% 2.15% 11.44% -
ROE 8.46% -0.71% 3.67% 3.79% 5.07% 0.51% 3.40% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 59.82 45.60 58.44 65.05 57.72 53.01 61.69 -0.51%
EPS 23.62 -1.82 9.34 9.38 11.74 1.14 7.06 22.27%
DPS 4.00 4.00 4.00 4.00 7.00 4.00 4.00 0.00%
NAPS 2.753 2.5661 2.5446 2.475 2.3138 2.2153 2.0787 4.78%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 18.44 13.69 17.54 19.53 17.33 15.80 18.52 -0.07%
EPS 7.18 -0.55 2.80 2.82 3.52 0.34 2.12 22.52%
DPS 1.23 1.20 1.20 1.20 2.10 1.19 1.20 0.41%
NAPS 0.8485 0.7704 0.7639 0.743 0.6946 0.6603 0.624 5.25%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 2.06 1.00 1.20 1.20 1.07 1.14 1.24 -
P/RPS 3.44 2.19 2.05 1.84 1.85 2.15 2.01 9.35%
P/EPS 8.85 -54.76 12.86 12.80 9.11 100.00 17.56 -10.78%
EY 11.30 -1.83 7.78 7.81 10.97 1.00 5.69 12.10%
DY 1.94 4.00 3.33 3.33 6.54 3.51 3.23 -8.13%
P/NAPS 0.75 0.39 0.47 0.48 0.46 0.51 0.60 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 29/06/20 24/06/19 27/06/18 21/06/17 21/06/16 24/06/15 -
Price 2.24 0.92 1.08 1.20 1.10 1.06 1.30 -
P/RPS 3.74 2.02 1.85 1.84 1.91 2.00 2.11 10.00%
P/EPS 9.62 -50.38 11.57 12.80 9.37 92.98 18.41 -10.24%
EY 10.40 -1.99 8.64 7.81 10.67 1.08 5.43 11.42%
DY 1.79 4.35 3.70 3.33 6.36 3.77 3.08 -8.64%
P/NAPS 0.81 0.36 0.42 0.48 0.48 0.48 0.63 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment