[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2015 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -13.4%
YoY- -8.76%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 25,281 20,473 19,069 21,430 21,574 18,130 21,461 2.76%
PBT 6,650 4,632 1,334 3,548 3,140 33 1,024 36.57%
Tax -1,525 -858 -736 -1,312 -689 -389 -450 22.54%
NP 5,125 3,773 598 2,236 2,450 -356 573 44.05%
-
NP to SH 5,125 3,773 598 2,236 2,450 -356 665 40.52%
-
Tax Rate 22.93% 18.52% 55.17% 36.98% 21.94% 1,178.79% 43.95% -
Total Cost 20,156 16,700 18,470 19,194 19,124 18,486 20,888 -0.59%
-
Net Worth 92,656 85,315 80,378 75,765 69,986 61,998 50,710 10.56%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 1,706 2,438 973 1,708 - - - -
Div Payout % 33.30% 64.62% 162.60% 76.42% - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 92,656 85,315 80,378 75,765 69,986 61,998 50,710 10.56%
NOSH 40,612 40,612 36,504 36,615 36,540 36,575 36,691 1.70%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 20.27% 18.43% 3.14% 10.43% 11.36% -1.96% 2.67% -
ROE 5.53% 4.42% 0.74% 2.95% 3.50% -0.57% 1.31% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 69.12 55.97 52.24 58.53 59.04 49.57 58.49 2.82%
EPS 14.01 10.32 1.64 6.11 6.71 -0.97 1.81 40.62%
DPS 4.67 6.67 2.67 4.67 0.00 0.00 0.00 -
NAPS 2.5332 2.3325 2.2019 2.0692 1.9153 1.6951 1.3821 10.62%
Adjusted Per Share Value based on latest NOSH - 36,415
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 21.61 17.50 16.30 18.32 18.44 15.50 18.35 2.76%
EPS 4.38 3.23 0.51 1.91 2.10 -0.30 0.57 40.45%
DPS 1.46 2.08 0.83 1.46 0.00 0.00 0.00 -
NAPS 0.7922 0.7294 0.6872 0.6477 0.5983 0.53 0.4335 10.56%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 1.21 1.03 1.03 0.96 1.14 0.98 0.95 -
P/RPS 1.75 1.84 1.97 1.64 1.93 1.98 1.62 1.29%
P/EPS 8.64 9.98 62.80 15.72 17.00 -100.68 52.39 -25.93%
EY 11.58 10.02 1.59 6.36 5.88 -0.99 1.91 35.01%
DY 3.86 6.47 2.59 4.86 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.47 0.46 0.60 0.58 0.69 -5.86%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 26/09/18 28/09/17 26/09/16 25/09/15 18/09/14 30/09/13 25/09/12 -
Price 1.39 1.17 1.05 0.95 0.98 0.995 0.92 -
P/RPS 2.01 2.09 2.01 1.62 1.66 2.01 1.57 4.20%
P/EPS 9.92 11.34 64.02 15.56 14.61 -102.23 50.74 -23.80%
EY 10.08 8.82 1.56 6.43 6.84 -0.98 1.97 31.25%
DY 3.36 5.70 2.54 4.91 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.48 0.46 0.51 0.59 0.67 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment