[HIGHTEC] YoY TTM Result on 31-Jul-2015 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -7.37%
YoY- -35.86%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 24,766 20,420 19,734 21,117 20,891 18,026 21,741 2.19%
PBT 8,641 6,856 6,826 7,527 8,274 1,595 1,031 42.49%
Tax -1,937 -1,056 -1,083 -1,900 499 -519 -214 44.33%
NP 6,704 5,800 5,743 5,627 8,773 1,076 817 41.99%
-
NP to SH 6,704 5,800 5,743 5,627 8,773 1,012 1,082 35.50%
-
Tax Rate 22.42% 15.40% 15.87% 25.24% -6.03% 32.54% 20.76% -
Total Cost 18,062 14,620 13,991 15,490 12,118 16,950 20,924 -2.42%
-
Net Worth 92,656 85,315 80,736 75,350 70,059 36,756 50,156 10.76%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 548 1,828 729 1,825 1,308 1,460 1,828 -18.18%
Div Payout % 8.18% 31.53% 12.70% 32.45% 14.92% 144.34% 169.03% -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 92,656 85,315 80,736 75,350 70,059 36,756 50,156 10.76%
NOSH 40,612 40,612 36,666 36,415 36,578 36,756 36,290 1.89%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 27.07% 28.40% 29.10% 26.65% 41.99% 5.97% 3.76% -
ROE 7.24% 6.80% 7.11% 7.47% 12.52% 2.75% 2.16% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 67.71 55.83 53.82 57.99 57.11 49.04 59.91 2.05%
EPS 18.33 15.86 15.66 15.45 23.98 2.75 2.98 35.34%
DPS 1.50 5.00 1.99 5.00 3.58 4.00 5.00 -18.17%
NAPS 2.5332 2.3325 2.2019 2.0692 1.9153 1.00 1.3821 10.62%
Adjusted Per Share Value based on latest NOSH - 36,415
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 20.33 16.76 16.20 17.33 17.15 14.80 17.84 2.20%
EPS 5.50 4.76 4.71 4.62 7.20 0.83 0.89 35.44%
DPS 0.45 1.50 0.60 1.50 1.07 1.20 1.50 -18.17%
NAPS 0.7605 0.7003 0.6627 0.6185 0.575 0.3017 0.4117 10.76%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 1.21 1.03 1.03 0.96 1.14 0.98 0.95 -
P/RPS 1.79 1.84 1.91 1.66 2.00 2.00 1.59 1.99%
P/EPS 6.60 6.50 6.58 6.21 4.75 35.59 31.86 -23.06%
EY 15.15 15.40 15.21 16.10 21.04 2.81 3.14 29.97%
DY 1.24 4.85 1.93 5.21 3.14 4.08 5.26 -21.39%
P/NAPS 0.48 0.44 0.47 0.46 0.60 0.98 0.69 -5.86%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 26/09/18 28/09/17 26/09/16 25/09/15 - 30/09/13 25/09/12 -
Price 1.39 1.17 1.05 0.95 0.00 0.995 0.92 -
P/RPS 2.05 2.10 1.95 1.64 0.00 2.03 1.54 4.88%
P/EPS 7.58 7.38 6.70 6.15 0.00 36.14 30.86 -20.85%
EY 13.19 13.55 14.92 16.27 0.00 2.77 3.24 26.34%
DY 1.08 4.27 1.89 5.26 0.00 4.02 5.43 -23.58%
P/NAPS 0.55 0.50 0.48 0.46 0.00 1.00 0.67 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment