[WONG] YoY Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- -30.91%
YoY- 984.97%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 95,392 53,654 51,710 52,174 36,134 33,054 28,592 22.21%
PBT 12,970 1,390 2,190 11,988 1,214 1,538 -3,500 -
Tax -3,882 -288 -506 150 -54 0 -2 252.78%
NP 9,088 1,102 1,684 12,138 1,160 1,538 -3,502 -
-
NP to SH 9,094 1,108 1,692 12,130 1,118 1,526 -3,502 -
-
Tax Rate 29.93% 20.72% 23.11% -1.25% 4.45% 0.00% - -
Total Cost 86,304 52,552 50,026 40,036 34,974 31,516 32,094 17.90%
-
Net Worth 72,889 67,456 64,895 65,909 54,009 54,237 55,005 4.79%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - 1,046 1,830 - - - -
Div Payout % - - 61.86% 15.09% - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 72,889 67,456 64,895 65,909 54,009 54,237 55,005 4.79%
NOSH 114,610 114,610 114,610 91,688 91,688 91,927 91,675 3.78%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.53% 2.05% 3.26% 23.26% 3.21% 4.65% -12.25% -
ROE 12.48% 1.64% 2.61% 18.40% 2.07% 2.81% -6.37% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 86.38 47.72 49.40 57.00 39.47 35.96 31.19 18.48%
EPS 8.24 0.98 1.62 13.26 1.22 1.66 -3.82 -
DPS 0.00 0.00 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.66 0.60 0.62 0.72 0.59 0.59 0.60 1.59%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 37.83 21.28 20.51 20.69 14.33 13.11 11.34 22.21%
EPS 3.61 0.44 0.67 4.81 0.44 0.61 -1.39 -
DPS 0.00 0.00 0.42 0.73 0.00 0.00 0.00 -
NAPS 0.2891 0.2675 0.2574 0.2614 0.2142 0.2151 0.2182 4.79%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.865 0.405 0.48 1.02 0.805 0.52 0.57 -
P/RPS 1.00 0.85 0.97 1.79 2.04 1.45 1.83 -9.57%
P/EPS 10.50 41.10 29.69 7.70 65.91 31.33 -14.92 -
EY 9.52 2.43 3.37 12.99 1.52 3.19 -6.70 -
DY 0.00 0.00 2.08 1.96 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 0.77 1.42 1.36 0.88 0.95 5.49%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 18/06/20 19/06/19 26/06/18 15/06/17 15/06/16 23/06/15 -
Price 1.13 0.40 0.475 0.88 0.75 0.595 0.62 -
P/RPS 1.31 0.84 0.96 1.54 1.90 1.65 1.99 -6.72%
P/EPS 13.72 40.59 29.38 6.64 61.41 35.84 -16.23 -
EY 7.29 2.46 3.40 15.06 1.63 2.79 -6.16 -
DY 0.00 0.00 2.11 2.27 0.00 0.00 0.00 -
P/NAPS 1.71 0.67 0.77 1.22 1.27 1.01 1.03 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment