[WONG] YoY Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 13.57%
YoY- 37.01%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 52,174 36,134 33,054 28,592 22,200 30,678 33,852 7.47%
PBT 11,988 1,214 1,538 -3,500 -5,560 -2,454 -556 -
Tax 150 -54 0 -2 0 12 0 -
NP 12,138 1,160 1,538 -3,502 -5,560 -2,442 -556 -
-
NP to SH 12,130 1,118 1,526 -3,502 -5,560 -2,442 -732 -
-
Tax Rate -1.25% 4.45% 0.00% - - - - -
Total Cost 40,036 34,974 31,516 32,094 27,760 33,120 34,408 2.55%
-
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 1,830 - - - - - - -
Div Payout % 15.09% - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
NOSH 91,688 91,688 91,927 91,675 89,677 89,779 89,268 0.44%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 23.26% 3.21% 4.65% -12.25% -25.05% -7.96% -1.64% -
ROE 18.40% 2.07% 2.81% -6.37% -9.69% -3.94% -1.17% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 57.00 39.47 35.96 31.19 24.76 34.17 37.92 7.02%
EPS 13.26 1.22 1.66 -3.82 -6.20 -2.72 -0.82 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.59 0.59 0.60 0.64 0.69 0.70 0.47%
Adjusted Per Share Value based on latest NOSH - 90,987
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 20.69 14.33 13.11 11.34 8.80 12.17 13.43 7.46%
EPS 4.81 0.44 0.61 -1.39 -2.21 -0.97 -0.29 -
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2142 0.2151 0.2182 0.2276 0.2457 0.2478 0.89%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.02 0.805 0.52 0.57 0.705 0.21 0.25 -
P/RPS 1.79 2.04 1.45 1.83 2.85 0.61 0.66 18.08%
P/EPS 7.70 65.91 31.33 -14.92 -11.37 -7.72 -30.49 -
EY 12.99 1.52 3.19 -6.70 -8.79 -12.95 -3.28 -
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.68%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.88 0.75 0.595 0.62 0.74 0.22 0.23 -
P/RPS 1.54 1.90 1.65 1.99 2.99 0.64 0.61 16.68%
P/EPS 6.64 61.41 35.84 -16.23 -11.94 -8.09 -28.05 -
EY 15.06 1.63 2.79 -6.16 -8.38 -12.36 -3.57 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment