[WONG] YoY Annualized Quarter Result on 31-Jul-2003 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 18.68%
YoY- 597.31%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Revenue 35,618 24,606 27,798 115,994 31,932 22,765 25,860 -0.34%
PBT 1,914 -1,332 -4,217 3,802 -849 -1,036 6,569 1.33%
Tax -28 -26 230 -109 849 1,036 0 -100.00%
NP 1,886 -1,358 -3,986 3,693 0 0 6,569 1.34%
-
NP to SH 1,886 -1,230 -3,986 3,693 -742 -942 6,569 1.34%
-
Tax Rate 1.46% - - 2.87% - - 0.00% -
Total Cost 33,732 25,965 31,785 112,301 31,932 22,765 19,290 -0.59%
-
Net Worth 69,398 69,453 74,749 79,336 74,851 70,020 0 -100.00%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Net Worth 69,398 69,453 74,749 79,336 74,851 70,020 0 -100.00%
NOSH 90,127 91,386 45,858 44,967 44,559 39,943 39,991 -0.86%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
NP Margin 5.30% -5.52% -14.34% 3.18% 0.00% 0.00% 25.40% -
ROE 2.72% -1.77% -5.33% 4.66% -0.99% -1.35% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 39.52 26.93 60.62 257.95 71.66 56.99 64.66 0.53%
EPS 2.09 -1.35 -8.69 8.21 -1.67 -2.36 16.43 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 1.63 1.7643 1.6798 1.753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,055
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 14.13 9.76 11.03 46.00 12.66 9.03 10.26 -0.34%
EPS 0.75 -0.49 -1.58 1.46 -0.29 -0.37 2.61 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2752 0.2755 0.2965 0.3147 0.2969 0.2777 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 - -
Price 0.42 0.50 0.63 1.29 1.50 1.00 0.00 -
P/RPS 1.06 1.86 1.04 0.50 2.09 1.75 0.00 -100.00%
P/EPS 20.06 -37.13 -7.25 15.71 -90.00 -42.37 0.00 -100.00%
EY 4.98 -2.69 -13.80 6.37 -1.11 -2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.39 0.73 0.89 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 28/09/06 28/09/05 28/09/04 26/09/03 27/09/02 27/09/01 24/09/99 -
Price 0.41 0.38 0.45 1.15 1.21 0.80 0.00 -
P/RPS 1.04 1.41 0.74 0.45 1.69 1.40 0.00 -100.00%
P/EPS 19.59 -28.22 -5.18 14.00 -72.60 -33.90 0.00 -100.00%
EY 5.11 -3.54 -19.32 7.14 -1.38 -2.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.28 0.65 0.72 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment