[WONG] QoQ TTM Result on 31-Jul-2003 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 21.79%
YoY- 301.2%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 72,936 97,535 120,615 115,544 101,766 76,180 52,263 24.90%
PBT -1,697 -173 2,256 4,857 4,453 3,426 1,369 -
Tax -28 -295 -456 -1,336 -1,562 -1,335 -1,174 -91.73%
NP -1,725 -468 1,800 3,521 2,891 2,091 195 -
-
NP to SH -1,725 -468 1,800 3,521 2,891 2,091 195 -
-
Tax Rate - - 20.21% 27.51% 35.08% 38.97% 85.76% -
Total Cost 74,661 98,003 118,815 112,023 98,875 74,089 52,068 27.18%
-
Net Worth 76,535 77,855 78,756 79,491 79,547 78,916 44,857 42.83%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 76,535 77,855 78,756 79,491 79,547 78,916 44,857 42.83%
NOSH 45,829 45,797 45,876 45,055 45,192 45,051 44,857 1.44%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin -2.37% -0.48% 1.49% 3.05% 2.84% 2.74% 0.37% -
ROE -2.25% -0.60% 2.29% 4.43% 3.63% 2.65% 0.43% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 159.15 212.97 262.91 256.45 225.18 169.10 116.51 23.13%
EPS -3.76 -1.02 3.92 7.81 6.40 4.64 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.7167 1.7643 1.7602 1.7517 1.00 40.80%
Adjusted Per Share Value based on latest NOSH - 45,055
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 28.93 38.68 47.84 45.83 40.36 30.21 20.73 24.90%
EPS -0.68 -0.19 0.71 1.40 1.15 0.83 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3035 0.3088 0.3124 0.3153 0.3155 0.313 0.1779 42.82%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.80 0.95 1.12 1.29 0.88 1.12 1.20 -
P/RPS 0.50 0.45 0.43 0.50 0.39 0.66 1.03 -38.26%
P/EPS -21.25 -92.96 28.55 16.51 13.76 24.13 276.04 -
EY -4.70 -1.08 3.50 6.06 7.27 4.14 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.65 0.73 0.50 0.64 1.20 -45.74%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 29/06/04 31/03/04 30/12/03 26/09/03 30/06/03 28/03/03 31/12/02 -
Price 0.70 0.93 1.00 1.15 1.02 0.98 1.17 -
P/RPS 0.44 0.44 0.38 0.45 0.45 0.58 1.00 -42.17%
P/EPS -18.60 -91.01 25.49 14.72 15.94 21.11 269.14 -
EY -5.38 -1.10 3.92 6.80 6.27 4.74 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.58 0.65 0.58 0.56 1.17 -49.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment