[AMTEK] YoY Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -39.44%
YoY- 309.48%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 45,344 47,269 49,382 43,602 6,637 10,378 17,782 16.87%
PBT 908 230 607 7,824 3,420 471 -3,528 -
Tax -1,083 -1,042 -264 -421 -6,956 -175 -206 31.84%
NP -175 -812 343 7,403 -3,536 296 -3,734 -39.94%
-
NP to SH -174 -647 344 7,405 -3,535 332 -3,574 -39.55%
-
Tax Rate 119.27% 453.04% 43.49% 5.38% 203.39% 37.15% - -
Total Cost 45,519 48,081 49,039 36,199 10,173 10,082 21,516 13.29%
-
Net Worth 24,499 24,499 24,999 24,999 17,494 21,499 20,494 3.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 24,499 24,499 24,999 24,999 17,494 21,499 20,494 3.01%
NOSH 49,998 49,998 49,998 49,999 49,985 49,999 49,986 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.39% -1.72% 0.69% 16.98% -53.28% 2.85% -21.00% -
ROE -0.71% -2.64% 1.38% 29.62% -20.21% 1.54% -17.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 90.69 94.54 98.77 87.20 13.28 20.76 35.57 16.87%
EPS -0.35 -1.29 0.69 14.81 -7.07 0.66 -7.15 -39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.50 0.35 0.43 0.41 3.01%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 90.69 94.54 98.77 87.21 13.27 20.76 35.56 16.87%
EPS -0.35 -1.29 0.69 14.81 -7.07 0.66 -7.15 -39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.50 0.3499 0.43 0.4099 3.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.62 0.17 0.25 0.19 0.18 0.10 0.15 -
P/RPS 0.68 0.18 0.25 0.22 1.36 0.48 0.42 8.35%
P/EPS -178.16 -13.14 36.34 1.28 -2.55 15.06 -2.10 109.54%
EY -0.56 -7.61 2.75 77.95 -39.29 6.64 -47.67 -52.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.35 0.50 0.38 0.51 0.23 0.37 22.80%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 -
Price 0.505 0.245 0.25 0.17 0.17 0.12 0.30 -
P/RPS 0.56 0.26 0.25 0.19 1.28 0.58 0.84 -6.53%
P/EPS -145.11 -18.93 36.34 1.15 -2.40 18.07 -4.20 80.42%
EY -0.69 -5.28 2.75 87.12 -41.60 5.53 -23.83 -44.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.50 0.50 0.34 0.49 0.28 0.73 5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment