[AMTEK] YoY Quarter Result on 30-Jun-2011 [#4]

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -740.95%
YoY- 36.2%
Quarter Report
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 9,018 8,986 10,061 11,141 1,399 2,224 1,700 32.04%
PBT -730 -1,678 -910 -1,572 -2,772 8 -2,162 -16.54%
Tax -386 69 705 -195 8 -186 -44 43.58%
NP -1,116 -1,609 -205 -1,767 -2,764 -178 -2,206 -10.73%
-
NP to SH -1,116 -1,445 -205 -1,766 -2,768 -153 -2,220 -10.82%
-
Tax Rate - - - - - 2,325.00% - -
Total Cost 10,134 10,595 10,266 12,908 4,163 2,402 3,906 17.21%
-
Net Worth 24,499 24,499 24,999 24,500 17,551 20,828 20,499 3.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 24,499 24,499 24,999 24,500 17,551 20,828 20,499 3.01%
NOSH 49,998 49,998 49,998 50,000 50,147 48,437 50,000 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -12.38% -17.91% -2.04% -15.86% -197.57% -8.00% -129.76% -
ROE -4.56% -5.90% -0.82% -7.21% -15.77% -0.73% -10.83% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.04 17.97 20.12 22.28 2.79 4.59 3.40 32.04%
EPS -2.23 -3.22 -0.41 -3.53 -5.53 -0.30 -4.44 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.49 0.35 0.43 0.41 3.01%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.04 17.97 20.12 22.28 2.80 4.45 3.40 32.04%
EPS -2.23 -3.22 -0.41 -3.53 -5.54 -0.31 -4.44 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.49 0.351 0.4166 0.41 3.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.62 0.17 0.25 0.19 0.18 0.10 0.15 -
P/RPS 3.44 0.95 1.24 0.85 6.45 2.18 4.41 -4.05%
P/EPS -27.78 -5.88 -60.97 -5.38 -3.26 -31.66 -3.38 42.03%
EY -3.60 -17.00 -1.64 -18.59 -30.66 -3.16 -29.60 -29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.35 0.50 0.39 0.51 0.23 0.37 22.80%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 -
Price 0.505 0.245 0.25 0.17 0.17 0.12 0.30 -
P/RPS 2.80 1.36 1.24 0.76 6.09 2.61 8.82 -17.39%
P/EPS -22.62 -8.48 -60.97 -4.81 -3.08 -37.99 -6.76 22.28%
EY -4.42 -11.80 -1.64 -20.78 -32.47 -2.63 -14.80 -18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.50 0.50 0.35 0.49 0.28 0.73 5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment