[SEEHUP] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 18.93%
YoY- -2055.65%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 89,254 62,800 94,688 97,592 91,016 87,778 82,856 1.24%
PBT 46,968 -7,762 -4,812 -4,998 494 214 604 106.46%
Tax -626 -880 -378 -740 -48 -408 -788 -3.75%
NP 46,342 -8,642 -5,190 -5,738 446 -194 -184 -
-
NP to SH 48,890 -6,456 -3,820 -4,958 -230 -532 -810 -
-
Tax Rate 1.33% - - - 9.72% 190.65% 130.46% -
Total Cost 42,912 71,442 99,878 103,330 90,570 87,972 83,040 -10.41%
-
Net Worth 95,551 72,111 80,080 85,517 66,203 68,315 59,340 8.25%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 95,551 72,111 80,080 85,517 66,203 68,315 59,340 8.25%
NOSH 80,426 80,426 80,426 80,426 52,322 52,258 51,265 7.78%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 51.92% -13.76% -5.48% -5.88% 0.49% -0.22% -0.22% -
ROE 51.17% -8.95% -4.77% -5.80% -0.35% -0.78% -1.37% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 111.49 78.45 117.73 121.34 175.18 168.94 161.62 -5.99%
EPS 61.08 -8.06 -4.74 -6.16 -0.44 -1.02 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1936 0.9008 0.9957 1.0633 1.2742 1.3148 1.1575 0.51%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 110.42 77.69 117.14 120.73 112.60 108.59 102.50 1.24%
EPS 60.48 -7.99 -4.73 -6.13 -0.28 -0.66 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1821 0.8921 0.9907 1.0579 0.819 0.8451 0.7341 8.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.08 0.70 0.86 1.04 1.01 1.00 1.08 -
P/RPS 0.97 0.89 0.73 0.86 0.58 0.59 0.67 6.35%
P/EPS 1.77 -8.68 -18.11 -16.87 -228.16 -97.67 -68.35 -
EY 56.55 -11.52 -5.52 -5.93 -0.44 -1.02 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.78 0.86 0.98 0.79 0.76 0.93 -0.54%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/11/20 28/11/19 30/11/18 28/11/17 29/11/16 30/11/15 -
Price 1.32 0.90 0.90 0.98 0.99 1.04 1.13 -
P/RPS 1.18 1.15 0.76 0.81 0.57 0.62 0.70 9.08%
P/EPS 2.16 -11.16 -18.95 -15.90 -223.64 -101.57 -71.52 -
EY 46.27 -8.96 -5.28 -6.29 -0.45 -0.98 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.00 0.90 0.92 0.78 0.79 0.98 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment