[PLB] YoY Annualized Quarter Result on 28-Feb-2005 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -32.03%
YoY- 81.53%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 164,916 145,386 146,076 190,726 112,116 142,282 100,400 8.61%
PBT 1,900 3,394 6,404 5,278 3,290 3,100 568 22.27%
Tax -414 -394 -672 -482 -648 -658 -282 6.60%
NP 1,486 3,000 5,732 4,796 2,642 2,442 286 31.57%
-
NP to SH 1,308 2,980 6,062 4,796 2,642 2,442 286 28.80%
-
Tax Rate 21.79% 11.61% 10.49% 9.13% 19.70% 21.23% 49.65% -
Total Cost 163,430 142,386 140,344 185,930 109,474 139,840 100,114 8.50%
-
Net Worth 109,908 110,607 107,728 102,120 97,480 96,520 128,700 -2.59%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 109,908 110,607 107,728 102,120 97,480 96,520 128,700 -2.59%
NOSH 90,833 91,411 91,295 91,178 91,103 88,550 89,375 0.26%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 0.90% 2.06% 3.92% 2.51% 2.36% 1.72% 0.28% -
ROE 1.19% 2.69% 5.63% 4.70% 2.71% 2.53% 0.22% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 181.56 159.05 160.00 209.18 123.06 160.68 112.34 8.32%
EPS 1.44 3.26 6.64 5.26 2.90 2.76 0.32 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.18 1.12 1.07 1.09 1.44 -2.85%
Adjusted Per Share Value based on latest NOSH - 90,714
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 145.99 128.70 129.31 168.84 99.25 125.95 88.88 8.61%
EPS 1.16 2.64 5.37 4.25 2.34 2.16 0.25 29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 0.9791 0.9537 0.904 0.8629 0.8544 1.1393 -2.59%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.31 0.82 0.73 0.93 2.07 1.33 1.73 -
P/RPS 0.72 0.52 0.46 0.44 1.68 0.83 1.54 -11.89%
P/EPS 90.97 25.15 10.99 17.68 71.38 48.23 540.63 -25.67%
EY 1.10 3.98 9.10 5.66 1.40 2.07 0.18 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.62 0.83 1.93 1.22 1.20 -1.73%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 22/04/03 29/04/02 -
Price 1.22 0.81 0.80 0.69 1.37 1.21 1.76 -
P/RPS 0.67 0.51 0.50 0.33 1.11 0.75 1.57 -13.22%
P/EPS 84.72 24.85 12.05 13.12 47.24 43.88 550.00 -26.76%
EY 1.18 4.02 8.30 7.62 2.12 2.28 0.18 36.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.67 0.68 0.62 1.28 1.11 1.22 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment