[ABRIC] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.22%
YoY- -8.6%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 216 78,748 76,094 73,888 62,512 51,026 76,220 -62.36%
PBT -900 3,424 4,886 5,928 6,352 -1,910 -3,014 -18.23%
Tax 4,186 -778 -1,038 -172 -16 -44 222 63.10%
NP 3,286 2,646 3,848 5,756 6,336 -1,954 -2,792 -
-
NP to SH 3,186 2,892 3,224 5,502 6,020 -1,678 -3,278 -
-
Tax Rate - 22.72% 21.24% 2.90% 0.25% - - -
Total Cost -3,070 76,102 72,246 68,132 56,176 52,980 79,012 -
-
Net Worth 49,472 46,549 55,477 41,561 40,595 41,456 62,579 -3.83%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 49,472 46,549 55,477 41,561 40,595 41,456 62,579 -3.83%
NOSH 98,944 99,041 118,036 98,956 99,013 98,705 99,333 -0.06%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1,521.30% 3.36% 5.06% 7.79% 10.14% -3.83% -3.66% -
ROE 6.44% 6.21% 5.81% 13.24% 14.83% -4.05% -5.24% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.22 79.51 64.47 74.67 63.14 51.69 76.73 -62.29%
EPS 3.22 2.92 3.26 5.56 6.08 -1.70 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.47 0.42 0.41 0.42 0.63 -3.77%
Adjusted Per Share Value based on latest NOSH - 99,047
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.15 53.50 51.70 50.20 42.47 34.67 51.79 -62.22%
EPS 2.16 1.96 2.19 3.74 4.09 -1.14 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3361 0.3163 0.3769 0.2824 0.2758 0.2817 0.4252 -3.84%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.53 0.225 0.27 0.30 0.22 0.28 0.15 -
P/RPS 242.78 0.28 0.42 0.40 0.35 0.54 0.20 226.43%
P/EPS 16.46 7.71 9.89 5.40 3.62 -16.47 -4.55 -
EY 6.08 12.98 10.12 18.53 27.64 -6.07 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.48 0.57 0.71 0.54 0.67 0.24 28.07%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 29/08/13 16/08/12 18/08/11 06/08/10 21/08/09 12/08/08 -
Price 0.675 0.245 0.28 0.30 0.22 0.17 0.12 -
P/RPS 309.20 0.31 0.43 0.40 0.35 0.33 0.16 252.72%
P/EPS 20.96 8.39 10.25 5.40 3.62 -10.00 -3.64 -
EY 4.77 11.92 9.75 18.53 27.64 -10.00 -27.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.52 0.60 0.71 0.54 0.40 0.19 38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment