[ABRIC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 12.43%
YoY- 13.93%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,321 15,587 18,067 18,582 18,362 18,042 17,216 4.23%
PBT 1,212 1,832 1,200 1,553 1,411 1,133 1,706 -20.36%
Tax -228 -142 -388 -28 -58 62 0 -
NP 984 1,690 812 1,525 1,353 1,195 1,706 -30.68%
-
NP to SH 856 1,517 878 1,456 1,295 1,328 1,670 -35.92%
-
Tax Rate 18.81% 7.75% 32.33% 1.80% 4.11% -5.47% 0.00% -
Total Cost 17,337 13,897 17,255 17,057 17,009 16,847 15,510 7.69%
-
Net Worth 45,786 45,609 42,902 41,599 39,541 38,650 41,502 6.76%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 45,786 45,609 42,902 41,599 39,541 38,650 41,502 6.76%
NOSH 99,534 99,150 99,772 99,047 98,854 99,104 98,816 0.48%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.37% 10.84% 4.49% 8.21% 7.37% 6.62% 9.91% -
ROE 1.87% 3.33% 2.05% 3.50% 3.27% 3.44% 4.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.41 15.72 18.11 18.76 18.57 18.21 17.42 3.75%
EPS 0.86 1.53 0.88 1.47 1.31 1.34 1.69 -36.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.43 0.42 0.40 0.39 0.42 6.24%
Adjusted Per Share Value based on latest NOSH - 99,047
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.45 10.59 12.28 12.63 12.48 12.26 11.70 4.22%
EPS 0.58 1.03 0.60 0.99 0.88 0.90 1.13 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3111 0.3099 0.2915 0.2826 0.2687 0.2626 0.282 6.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.31 0.30 0.30 0.35 0.43 0.23 -
P/RPS 1.68 1.97 1.66 1.60 1.88 2.36 1.32 17.42%
P/EPS 36.05 20.26 34.09 20.41 26.72 32.09 13.61 91.32%
EY 2.77 4.94 2.93 4.90 3.74 3.12 7.35 -47.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.70 0.71 0.88 1.10 0.55 14.04%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 28/02/12 22/11/11 18/08/11 23/05/11 16/02/11 18/11/10 -
Price 0.31 0.32 0.30 0.30 0.30 0.44 0.32 -
P/RPS 1.68 2.04 1.66 1.60 1.62 2.42 1.84 -5.87%
P/EPS 36.05 20.92 34.09 20.41 22.90 32.84 18.93 53.57%
EY 2.77 4.78 2.93 4.90 4.37 3.05 5.28 -34.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.70 0.71 0.75 1.13 0.76 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment