[ABRIC] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 77.27%
YoY- -365.85%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,476 51,664 76,020 62,868 67,312 49,004 33,640 9.95%
PBT 7,312 -1,548 868 -3,228 772 684 1,216 34.83%
Tax 8 -88 464 -16 -56 -68 -676 -
NP 7,320 -1,636 1,332 -3,244 716 616 540 54.38%
-
NP to SH 6,928 -1,432 632 -3,020 1,136 616 540 52.97%
-
Tax Rate -0.11% - -53.46% - 7.25% 9.94% 55.59% -
Total Cost 52,156 53,300 74,688 66,112 66,596 48,388 33,100 7.86%
-
Net Worth 38,598 41,766 64,187 67,552 0 56,913 57,374 -6.39%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 38,598 41,766 64,187 67,552 0 56,913 57,374 -6.39%
NOSH 98,971 99,444 98,750 99,342 101,666 66,956 67,499 6.58%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.31% -3.17% 1.75% -5.16% 1.06% 1.26% 1.61% -
ROE 17.95% -3.43% 0.98% -4.47% 0.00% 1.08% 0.94% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.09 51.95 76.98 63.28 66.21 73.19 49.84 3.16%
EPS 7.00 -1.44 0.64 -3.04 1.16 0.92 0.80 43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.65 0.68 0.00 0.85 0.85 -12.17%
Adjusted Per Share Value based on latest NOSH - 99,342
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 40.41 35.10 51.65 42.71 45.73 33.30 22.86 9.95%
EPS 4.71 -0.97 0.43 -2.05 0.77 0.42 0.37 52.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2838 0.4361 0.459 0.00 0.3867 0.3898 -6.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.18 0.38 0.20 0.32 0.33 0.37 0.75 -
P/RPS 0.30 0.73 0.26 0.51 0.50 0.51 1.50 -23.51%
P/EPS 2.57 -26.39 31.25 -10.53 29.53 40.22 93.75 -45.07%
EY 38.89 -3.79 3.20 -9.50 3.39 2.49 1.07 81.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 0.31 0.47 0.00 0.44 0.88 -10.24%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 27/05/08 30/05/07 13/06/06 20/05/05 25/05/04 -
Price 0.16 0.19 0.14 0.28 0.31 0.32 0.60 -
P/RPS 0.27 0.37 0.18 0.44 0.47 0.44 1.20 -22.00%
P/EPS 2.29 -13.19 21.88 -9.21 27.74 34.78 75.00 -44.07%
EY 43.75 -7.58 4.57 -10.86 3.60 2.88 1.33 78.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.22 0.41 0.00 0.38 0.71 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment