[ABRIC] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 95.21%
YoY- -365.85%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,207 17,682 15,756 15,717 16,504 17,905 16,738 13.33%
PBT -543 -949 -2,166 -807 -14,698 403 10 -
Tax 1,019 -45 1 -4 -532 -9 547 51.22%
NP 476 -994 -2,165 -811 -15,230 394 557 -9.92%
-
NP to SH 2 -1,178 -2,095 -755 -15,752 326 814 -98.15%
-
Tax Rate - - - - - 2.23% -5,470.00% -
Total Cost 19,731 18,676 17,921 16,528 31,734 17,511 16,181 14.09%
-
Net Worth 62,719 64,344 65,221 67,552 74,293 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 62,719 64,344 65,221 67,552 74,293 0 0 -
NOSH 97,999 98,991 98,820 99,342 99,058 97,826 99,090 -0.73%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.36% -5.62% -13.74% -5.16% -92.28% 2.20% 3.33% -
ROE 0.00% -1.83% -3.21% -1.12% -21.20% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.62 17.86 15.94 15.82 16.66 18.30 16.89 14.18%
EPS 0.00 -1.19 -2.12 -0.76 -15.90 0.33 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.66 0.68 0.75 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,342
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.73 12.01 10.71 10.68 11.21 12.17 11.37 13.35%
EPS 0.00 -0.80 -1.42 -0.51 -10.70 0.22 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4261 0.4372 0.4431 0.459 0.5048 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.27 0.29 0.32 0.32 0.31 0.31 0.34 -
P/RPS 1.31 1.62 2.01 2.02 1.86 1.69 2.01 -24.77%
P/EPS 13,230.00 -24.37 -15.09 -42.11 -1.95 93.02 41.39 4526.08%
EY 0.01 -4.10 -6.63 -2.38 -51.30 1.07 2.42 -97.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.48 0.47 0.41 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 20/11/07 15/08/07 30/05/07 27/02/07 17/11/06 28/08/06 -
Price 0.27 0.29 0.29 0.28 0.36 0.33 0.32 -
P/RPS 1.31 1.62 1.82 1.77 2.16 1.80 1.89 -21.62%
P/EPS 13,230.00 -24.37 -13.68 -36.84 -2.26 99.03 38.95 4716.79%
EY 0.01 -4.10 -7.31 -2.71 -44.17 1.01 2.57 -97.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.41 0.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment