[ABRIC] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 94.32%
YoY- -365.85%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 14,869 12,916 19,005 15,717 16,828 12,251 8,410 9.95%
PBT 1,828 -387 217 -807 193 171 304 34.83%
Tax 2 -22 116 -4 -14 -17 -169 -
NP 1,830 -409 333 -811 179 154 135 54.38%
-
NP to SH 1,732 -358 158 -755 284 154 135 52.97%
-
Tax Rate -0.11% - -53.46% - 7.25% 9.94% 55.59% -
Total Cost 13,039 13,325 18,672 16,528 16,649 12,097 8,275 7.86%
-
Net Worth 38,598 41,766 64,187 67,552 0 56,913 57,374 -6.39%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 38,598 41,766 64,187 67,552 0 56,913 57,374 -6.39%
NOSH 98,971 99,444 98,750 99,342 101,666 66,956 67,499 6.58%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.31% -3.17% 1.75% -5.16% 1.06% 1.26% 1.61% -
ROE 4.49% -0.86% 0.25% -1.12% 0.00% 0.27% 0.24% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.02 12.99 19.25 15.82 16.55 18.30 12.46 3.16%
EPS 1.75 -0.36 0.16 -0.76 0.29 0.23 0.20 43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.65 0.68 0.00 0.85 0.85 -12.17%
Adjusted Per Share Value based on latest NOSH - 99,342
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.10 8.78 12.91 10.68 11.43 8.32 5.71 9.96%
EPS 1.18 -0.24 0.11 -0.51 0.19 0.10 0.09 53.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2838 0.4361 0.459 0.00 0.3867 0.3898 -6.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.18 0.38 0.20 0.32 0.33 0.37 0.75 -
P/RPS 1.20 2.93 1.04 2.02 1.99 2.02 6.02 -23.56%
P/EPS 10.29 -105.56 125.00 -42.11 118.13 160.87 375.00 -45.06%
EY 9.72 -0.95 0.80 -2.38 0.85 0.62 0.27 81.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 0.31 0.47 0.00 0.44 0.88 -10.24%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 27/05/08 30/05/07 13/06/06 20/05/05 25/05/04 -
Price 0.16 0.19 0.14 0.28 0.31 0.32 0.60 -
P/RPS 1.06 1.46 0.73 1.77 1.87 1.75 4.82 -22.29%
P/EPS 9.14 -52.78 87.50 -36.84 110.97 139.13 300.00 -44.09%
EY 10.94 -1.89 1.14 -2.71 0.90 0.72 0.33 79.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.22 0.41 0.00 0.38 0.71 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment