[KHIND] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 151,534 118,656 92,430 86,864 -0.57%
PBT 2,404 -1,648 4,336 8,782 1.34%
Tax -894 1,648 -1,152 -222 -1.42%
NP 1,510 0 3,184 8,560 1.80%
-
NP to SH 1,510 -2,060 3,184 8,560 1.80%
-
Tax Rate 37.19% - 26.57% 2.53% -
Total Cost 150,024 118,656 89,246 78,304 -0.66%
-
Net Worth 49,482 53,151 54,265 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,482 53,151 54,265 0 -100.00%
NOSH 39,947 30,029 29,981 29,992 -0.29%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.00% 0.00% 3.44% 9.85% -
ROE 3.05% -3.88% 5.87% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 379.34 395.14 308.29 289.61 -0.27%
EPS 3.78 -6.86 10.62 28.54 2.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2387 1.77 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 360.46 282.25 219.87 206.63 -0.57%
EPS 3.59 -4.90 7.57 20.36 1.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1771 1.2643 1.2908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.14 1.60 2.97 0.00 -
P/RPS 0.30 0.40 0.96 0.00 -100.00%
P/EPS 30.16 -23.32 27.97 0.00 -100.00%
EY 3.32 -4.29 3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/02 14/08/01 23/08/00 - -
Price 1.10 1.80 2.96 0.00 -
P/RPS 0.29 0.46 0.96 0.00 -100.00%
P/EPS 29.10 -26.24 27.87 0.00 -100.00%
EY 3.44 -3.81 3.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment