[KHIND] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 107.34%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,880 44,304 31,314 25,284 0 -100.00%
PBT 1,281 760 -1,256 1,460 0 -100.00%
Tax -568 -164 1,256 -386 0 -100.00%
NP 713 596 0 1,074 0 -100.00%
-
NP to SH 713 596 -1,280 1,074 0 -100.00%
-
Tax Rate 44.34% 21.58% - 26.44% - -
Total Cost 38,167 43,708 31,314 24,210 0 -100.00%
-
Net Worth 51,151 49,548 53,058 54,299 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 51,151 49,548 53,058 54,299 0 -100.00%
NOSH 40,056 39,999 29,976 30,000 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.83% 1.35% 0.00% 4.25% 0.00% -
ROE 1.39% 1.20% -2.41% 1.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 97.06 110.76 104.46 84.28 0.00 -100.00%
EPS 1.78 1.49 -4.27 3.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.277 1.2387 1.77 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.49 105.39 74.49 60.14 0.00 -100.00%
EPS 1.70 1.42 -3.04 2.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2168 1.1786 1.2621 1.2917 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.86 1.14 1.60 2.97 0.00 -
P/RPS 0.89 1.03 1.53 3.52 0.00 -100.00%
P/EPS 48.31 76.51 -37.47 82.96 0.00 -100.00%
EY 2.07 1.31 -2.67 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.92 0.90 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 13/08/02 14/08/01 23/08/00 - -
Price 1.01 1.10 1.80 2.96 0.00 -
P/RPS 1.04 0.99 1.72 3.51 0.00 -100.00%
P/EPS 56.74 73.83 -42.15 82.68 0.00 -100.00%
EY 1.76 1.35 -2.37 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 1.02 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment