[KHIND] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
19-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -67.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 113,144 126,680 125,356 127,812 119,188 125,852 112,056 0.16%
PBT -1,820 -1,752 -2,048 2,032 1,352 1,768 1,728 -
Tax -184 -456 -916 -1,144 -464 -1,132 -728 -20.47%
NP -2,004 -2,208 -2,964 888 888 636 1,000 -
-
NP to SH -1,552 -2,772 -2,980 888 888 636 1,000 -
-
Tax Rate - - - 56.30% 34.32% 64.03% 42.13% -
Total Cost 115,148 128,888 128,320 126,924 118,300 125,216 111,056 0.60%
-
Net Worth 57,183 54,726 48,533 47,532 49,973 49,077 54,518 0.79%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 57,183 54,726 48,533 47,532 49,973 49,077 54,518 0.79%
NOSH 39,999 40,057 40,053 40,363 39,642 30,000 30,120 4.83%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -1.77% -1.74% -2.36% 0.69% 0.75% 0.51% 0.89% -
ROE -2.71% -5.07% -6.14% 1.87% 1.78% 1.30% 1.83% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 282.86 316.24 312.97 316.65 300.65 419.51 372.03 -4.46%
EPS -3.88 -6.92 -7.44 2.20 2.24 2.12 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4296 1.3662 1.2117 1.1776 1.2606 1.6359 1.81 -3.85%
Adjusted Per Share Value based on latest NOSH - 40,363
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 269.14 301.34 298.19 304.03 283.52 299.37 266.55 0.16%
EPS -3.69 -6.59 -7.09 2.11 2.11 1.51 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3603 1.3018 1.1545 1.1307 1.1887 1.1674 1.2968 0.79%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.80 0.59 0.81 0.89 0.88 1.79 1.68 -
P/RPS 0.28 0.19 0.26 0.28 0.29 0.43 0.45 -7.59%
P/EPS -20.62 -8.53 -10.89 40.45 39.29 84.43 50.60 -
EY -4.85 -11.73 -9.19 2.47 2.55 1.18 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.67 0.76 0.70 1.09 0.93 -8.10%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/05/07 14/06/06 17/05/05 19/05/04 13/05/03 14/05/02 15/05/01 -
Price 0.74 0.63 0.79 0.81 0.84 1.28 1.60 -
P/RPS 0.26 0.20 0.25 0.26 0.28 0.31 0.43 -8.03%
P/EPS -19.07 -9.10 -10.62 36.82 37.50 60.38 48.19 -
EY -5.24 -10.98 -9.42 2.72 2.67 1.66 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.65 0.69 0.67 0.78 0.88 -8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment