[VIZIONE] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -37.44%
YoY- -86.0%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,632 15,266 32,772 24,114 47,688 1.67%
PBT -1,606 -3,044 -528 3,994 21,736 -
Tax -294 3,044 528 -896 390 -
NP -1,900 0 0 3,098 22,126 -
-
NP to SH -1,900 -3,132 -694 3,098 22,126 -
-
Tax Rate - - - 22.43% -1.79% -
Total Cost 11,532 15,266 32,772 21,016 25,562 0.83%
-
Net Worth 50,426 55,799 54,528 63,941 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 4,499 9,012 - - -
Div Payout % - 0.00% 0.00% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 50,426 55,799 54,528 63,941 0 -100.00%
NOSH 45,023 44,999 45,064 45,029 45,008 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -19.73% 0.00% 0.00% 12.85% 46.40% -
ROE -3.77% -5.61% -1.27% 4.85% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.39 33.92 72.72 53.55 105.95 1.67%
EPS -4.22 -6.96 -1.54 6.88 49.16 -
DPS 0.00 10.00 20.00 0.00 0.00 -
NAPS 1.12 1.24 1.21 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,072
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.35 3.73 8.00 5.89 11.64 1.67%
EPS -0.46 -0.76 -0.17 0.76 5.40 -
DPS 0.00 1.10 2.20 0.00 0.00 -
NAPS 0.1231 0.1363 0.1331 0.1561 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.51 2.26 2.48 4.28 0.00 -
P/RPS 7.06 6.66 3.41 7.99 0.00 -100.00%
P/EPS -35.78 -32.47 -161.04 62.21 0.00 -100.00%
EY -2.79 -3.08 -0.62 1.61 0.00 -100.00%
DY 0.00 4.42 8.06 0.00 0.00 -
P/NAPS 1.35 1.82 2.05 3.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 29/08/02 29/08/01 16/08/00 - -
Price 1.59 2.03 2.74 4.40 0.00 -
P/RPS 7.43 5.98 3.77 8.22 0.00 -100.00%
P/EPS -37.68 -29.17 -177.92 63.95 0.00 -100.00%
EY -2.65 -3.43 -0.56 1.56 0.00 -100.00%
DY 0.00 4.93 7.30 0.00 0.00 -
P/NAPS 1.42 1.64 2.26 3.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment