[VIZIONE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 25.12%
YoY- -86.0%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,065 86,756 52,413 12,057 4,043 69,647 47,485 2.10%
PBT -852 10,455 7,162 1,997 1,584 16,586 14,038 -
Tax 852 -2,572 -1,538 -448 -346 195 195 -1.48%
NP 0 7,883 5,624 1,549 1,238 16,781 14,233 -
-
NP to SH -680 7,883 5,624 1,549 1,238 16,781 14,233 -
-
Tax Rate - 24.60% 21.47% 22.43% 21.84% -1.18% -1.39% -
Total Cost 6,065 78,873 46,789 10,508 2,805 52,866 33,252 1.74%
-
Net Worth 57,192 58,042 63,438 63,941 63,475 60,838 65,089 0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 13,498 4,499 - - - - -
Div Payout % - 171.23% 80.00% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 57,192 58,042 63,438 63,941 63,475 60,838 65,089 0.13%
NOSH 45,033 44,994 44,992 45,029 45,018 43,768 43,393 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 9.09% 10.73% 12.85% 30.62% 24.09% 29.97% -
ROE -1.19% 13.58% 8.87% 2.42% 1.95% 27.58% 21.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.47 192.82 116.49 26.78 8.98 159.12 109.43 2.14%
EPS -1.51 17.52 12.50 3.44 2.75 38.34 32.80 -
DPS 0.00 30.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.41 1.42 1.41 1.39 1.50 0.16%
Adjusted Per Share Value based on latest NOSH - 45,072
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.30 4.24 2.56 0.59 0.20 3.40 2.32 2.09%
EPS -0.03 0.38 0.27 0.08 0.06 0.82 0.70 -
DPS 0.00 0.66 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0283 0.031 0.0312 0.031 0.0297 0.0318 0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.57 2.75 2.85 4.28 6.55 0.00 0.00 -
P/RPS 19.08 1.43 2.45 15.98 72.93 0.00 0.00 -100.00%
P/EPS -170.20 15.70 22.80 124.42 238.18 0.00 0.00 -100.00%
EY -0.59 6.37 4.39 0.80 0.42 0.00 0.00 -100.00%
DY 0.00 10.91 3.51 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.13 2.02 3.01 4.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 16/11/00 16/08/00 26/05/00 22/02/00 18/11/99 -
Price 2.50 2.77 3.00 4.40 5.20 7.45 0.00 -
P/RPS 18.56 1.44 2.58 16.43 57.90 4.68 0.00 -100.00%
P/EPS -165.56 15.81 24.00 127.91 189.09 19.43 0.00 -100.00%
EY -0.60 6.32 4.17 0.78 0.53 5.15 0.00 -100.00%
DY 0.00 10.83 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.15 2.13 3.10 3.69 5.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment