[VIZIONE] YoY Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -18325.23%
YoY- -24625.31%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Revenue 277,098 271,258 255,380 321,272 650,506 337,262 36,882 28.64%
PBT -157,966 1,318 -27,466 16,134 93,928 20,890 1,140 -
Tax -928 -756 -1,139 -3,546 -25,000 -6,736 -616 5.25%
NP -158,894 562 -28,605 12,588 68,928 14,154 524 -
-
NP to SH -158,924 648 -25,904 6,126 68,928 14,154 524 -
-
Tax Rate - 57.36% - 21.98% 26.62% 32.25% 54.04% -
Total Cost 435,992 270,696 283,985 308,684 581,578 323,108 36,358 36.38%
-
Net Worth 488,914 566,798 731,659 585,086 496,467 393,126 16,447 52.76%
Dividend
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 488,914 566,798 731,659 585,086 496,467 393,126 16,447 52.76%
NOSH 1,536,982 2,047,680 2,047,680 873,734 558,772 3,538,495 291,111 23.10%
Ratio Analysis
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -57.34% 0.21% -11.20% 3.92% 10.60% 4.20% 1.42% -
ROE -32.51% 0.11% -3.54% 1.05% 13.88% 3.60% 3.19% -
Per Share
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
RPS 18.03 13.25 10.78 40.27 120.96 9.53 12.67 4.50%
EPS -10.34 0.04 -1.09 0.76 12.82 0.40 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.2768 0.3088 0.7333 0.9232 0.1111 0.0565 24.09%
Adjusted Per Share Value based on latest NOSH - 1,538,223
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
RPS 50.15 49.09 46.22 58.15 117.73 61.04 6.68 28.63%
EPS -28.76 0.12 -4.69 1.11 12.47 2.56 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8849 1.0258 1.3242 1.0589 0.8985 0.7115 0.0298 52.74%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Date 29/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 -
Price 0.105 0.045 0.055 0.20 0.925 0.16 0.145 -
P/RPS 0.58 0.34 0.51 0.50 0.76 1.68 1.14 -8.09%
P/EPS -1.02 142.20 -5.03 26.05 7.22 40.00 80.56 -
EY -98.48 0.70 -19.88 3.84 13.86 2.50 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.18 0.27 1.00 1.44 2.57 -22.61%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Date 31/01/25 29/01/24 31/01/23 22/07/21 15/01/19 15/01/18 19/01/17 -
Price 0.11 0.055 0.065 0.15 0.935 0.19 0.11 -
P/RPS 0.61 0.42 0.60 0.37 0.77 1.99 0.87 -4.33%
P/EPS -1.06 173.80 -5.95 19.54 7.29 47.50 61.11 -
EY -94.00 0.58 -16.82 5.12 13.71 2.11 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.21 0.20 1.01 1.71 1.95 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment