[VIZIONE] YoY TTM Result on 30-Nov-2024 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -3729.41%
YoY- -25.6%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Revenue 239,499 271,716 255,380 242,578 569,808 199,293 33,508 27.84%
PBT -76,502 -58,098 -27,466 -11,859 72,473 11,998 790 -
Tax -1,310 -3,905 -1,139 2,706 -18,903 -4,603 -381 16.68%
NP -77,812 -62,003 -28,605 -9,153 53,570 7,395 409 -
-
NP to SH -77,742 -61,898 -25,903 -12,384 53,570 7,395 409 -
-
Tax Rate - - - - 26.08% 38.36% 48.23% -
Total Cost 317,311 333,719 283,985 251,731 516,238 191,898 33,099 32.62%
-
Net Worth 489,309 566,798 731,659 585,086 496,467 393,126 15,932 53.38%
Dividend
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 489,309 566,798 731,659 585,086 496,467 393,126 15,932 53.38%
NOSH 1,538,223 2,047,680 2,047,680 873,734 558,772 3,538,495 281,999 23.60%
Ratio Analysis
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -32.49% -22.82% -11.20% -3.77% 9.40% 3.71% 1.22% -
ROE -15.89% -10.92% -3.54% -2.12% 10.79% 1.88% 2.57% -
Per Share
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
RPS 15.57 13.27 10.78 30.40 105.96 5.63 11.88 3.43%
EPS -5.05 -3.02 -1.09 -1.55 9.96 0.21 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.2768 0.3088 0.7333 0.9232 0.1111 0.0565 24.09%
Adjusted Per Share Value based on latest NOSH - 1,538,223
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
RPS 43.35 49.18 46.22 43.90 103.13 36.07 6.06 27.86%
EPS -14.07 -11.20 -4.69 -2.24 9.70 1.34 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 1.0258 1.3242 1.0589 0.8985 0.7115 0.0288 53.40%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Date 29/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 -
Price 0.105 0.045 0.055 0.20 0.925 0.16 0.145 -
P/RPS 0.67 0.34 0.51 0.66 0.87 2.84 1.22 -7.21%
P/EPS -2.08 -1.49 -5.03 -12.89 9.29 76.56 99.98 -
EY -48.13 -67.17 -19.88 -7.76 10.77 1.31 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.18 0.27 1.00 1.44 2.57 -22.61%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 31/05/21 30/11/18 30/11/17 30/11/16 CAGR
Date 31/01/25 29/01/24 31/01/23 22/07/21 15/01/19 15/01/18 19/01/17 -
Price 0.11 0.055 0.065 0.15 0.935 0.19 0.11 -
P/RPS 0.71 0.41 0.60 0.49 0.88 3.37 0.93 -3.31%
P/EPS -2.18 -1.82 -5.95 -9.66 9.39 90.91 75.84 -
EY -45.95 -54.96 -16.82 -10.35 10.65 1.10 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.21 0.20 1.01 1.71 1.95 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment