[OCR] YoY Annualized Quarter Result on 31-Jan-2018 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ--%
YoY- -75.18%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 63,870 85,870 0 85,760 81,454 40,134 37,032 10.58%
PBT -416 10,010 0 8,108 4,708 1,460 -2,204 -26.49%
Tax -588 -1,138 0 -1,932 -2,166 -332 -196 22.48%
NP -1,004 8,872 0 6,176 2,542 1,128 -2,400 -14.86%
-
NP to SH -1,038 8,970 0 634 2,554 1,192 -2,400 -14.33%
-
Tax Rate - 11.37% - 23.83% 46.01% 22.74% - -
Total Cost 64,874 76,998 0 79,584 78,912 39,006 39,432 9.62%
-
Net Worth 81,207 86,624 0 95,102 90,579 45,213 47,647 10.34%
Dividend
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 81,207 86,624 0 95,102 90,579 45,213 47,647 10.34%
NOSH 352,368 323,241 283,847 292,395 239,458 205,517 176,470 13.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -1.57% 10.33% 0.00% 7.20% 3.12% 2.81% -6.48% -
ROE -1.28% 10.36% 0.00% 0.67% 2.82% 2.64% -5.04% -
Per Share
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 18.88 26.76 0.00 30.66 34.17 19.53 20.98 -1.92%
EPS -0.30 2.80 0.00 0.22 1.08 0.58 -1.36 -24.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.00 0.34 0.38 0.22 0.27 -2.15%
Adjusted Per Share Value based on latest NOSH - 292,395
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 3.57 4.80 0.00 4.79 4.55 2.24 2.07 10.58%
EPS -0.06 0.50 0.00 0.04 0.14 0.07 -0.13 -13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0484 0.00 0.0531 0.0506 0.0253 0.0266 10.37%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.375 0.30 0.35 0.525 0.495 0.475 0.60 -
P/RPS 1.99 1.12 0.00 1.71 1.45 2.43 2.86 -6.47%
P/EPS -122.24 10.73 0.00 231.62 46.20 81.90 -44.12 20.70%
EY -0.82 9.32 0.00 0.43 2.16 1.22 -2.27 -17.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.11 0.00 1.54 1.30 2.16 2.22 -6.30%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 -
Price 0.275 0.25 0.00 0.50 0.65 0.50 0.485 -
P/RPS 1.46 0.93 0.00 1.63 1.90 2.56 2.31 -8.12%
P/EPS -89.64 8.94 0.00 220.59 60.66 86.21 -35.66 18.55%
EY -1.12 11.18 0.00 0.45 1.65 1.16 -2.80 -15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.00 1.47 1.71 2.27 1.80 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment