[OCR] QoQ Quarter Result on 31-Jan-2018 [#2]

Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ--%
YoY- -175.25%
View:
Show?
Quarter Result
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Revenue 0 11,970 0 21,362 0 21,519 24,609 -
PBT 0 896 0 1,524 0 2,530 1,784 -
Tax 0 858 0 -603 0 -363 -1,413 -
NP 0 1,754 0 921 0 2,167 371 -
-
NP to SH 0 1,145 0 -745 0 1,062 1,378 -
-
Tax Rate - -95.76% - 39.57% - 14.35% 79.20% -
Total Cost 0 10,216 0 20,441 0 19,352 24,238 -
-
Net Worth 0 96,507 0 95,102 98,800 90,789 89,449 -
Dividend
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Net Worth 0 96,507 0 95,102 98,800 90,789 89,449 -
NOSH 283,847 292,395 279,712 292,395 267,029 292,295 241,754 19.17%
Ratio Analysis
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
NP Margin 0.00% 14.65% 0.00% 4.31% 0.00% 10.07% 1.51% -
ROE 0.00% 1.19% 0.00% -0.78% 0.00% 1.17% 1.54% -
Per Share
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
RPS 0.00 4.22 0.00 7.64 0.00 8.06 10.18 -
EPS 0.00 0.40 0.00 -0.27 0.00 0.40 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.34 0.00 0.34 0.37 0.34 0.37 -
Adjusted Per Share Value based on latest NOSH - 292,395
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
RPS 0.00 0.86 0.00 1.54 0.00 1.55 1.78 -
EPS 0.00 0.08 0.00 -0.05 0.00 0.08 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0696 0.00 0.0686 0.0713 0.0655 0.0645 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Date 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 -
Price 0.35 0.405 0.45 0.525 0.555 0.55 0.57 -
P/RPS 0.00 9.60 0.00 6.87 0.00 6.82 5.60 -
P/EPS 0.00 100.40 0.00 -197.11 0.00 138.29 100.00 -
EY 0.00 1.00 0.00 -0.51 0.00 0.72 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 0.00 1.54 1.50 1.62 1.54 -
Price Multiplier on Announcement Date
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Date - 27/06/18 - 28/03/18 - 13/12/17 28/09/17 -
Price 0.00 0.355 0.00 0.50 0.00 0.525 0.57 -
P/RPS 0.00 8.42 0.00 6.55 0.00 6.51 5.60 -
P/EPS 0.00 88.00 0.00 -187.73 0.00 132.01 100.00 -
EY 0.00 1.14 0.00 -0.53 0.00 0.76 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.04 0.00 1.47 0.00 1.54 1.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment