[SEACERA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -16.14%
YoY- -8.75%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 5,620 2,044 23,311 49,260 102,032 74,768 59,046 -30.32%
PBT 616 -11,512 -43,557 3,434 3,308 3,870 25,828 -43.66%
Tax -72 -206 -171 -518 -62 -1,428 -620 -28.16%
NP 544 -11,718 -43,728 2,916 3,246 2,442 25,208 -44.52%
-
NP to SH 544 -11,718 -43,129 2,962 3,246 580,416 25,208 -44.52%
-
Tax Rate 11.69% - - 15.08% 1.87% 36.90% 2.40% -
Total Cost 5,076 13,762 67,039 46,344 98,786 72,326 33,838 -25.28%
-
Net Worth 553,982 539,530 678,937 575,121 562,169 492,524 190,408 17.82%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 553,982 539,530 678,937 575,121 562,169 492,524 190,408 17.82%
NOSH 481,723 481,723 421,123 246,833 235,217 181,743 168,502 17.51%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.68% -573.29% -187.59% 5.92% 3.18% 3.27% 42.69% -
ROE 0.10% -2.17% -6.35% 0.52% 0.58% 117.85% 13.24% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.17 0.42 6.04 19.96 43.38 41.14 35.04 -40.68%
EPS 0.12 -2.44 -11.18 1.20 1.38 319.36 14.96 -52.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.76 2.33 2.39 2.71 1.13 0.26%
Adjusted Per Share Value based on latest NOSH - 248,750
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.90 0.33 3.75 7.92 16.40 12.02 9.49 -30.36%
EPS 0.09 -1.88 -6.93 0.48 0.52 93.29 4.05 -44.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8904 0.8672 1.0913 0.9244 0.9036 0.7916 0.306 17.83%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.24 0.35 0.19 1.47 0.87 0.695 0.93 -
P/RPS 20.57 82.49 3.14 7.37 2.01 1.69 2.65 36.99%
P/EPS 212.53 -14.39 -1.70 122.50 63.04 0.22 6.22 72.02%
EY 0.47 -6.95 -58.84 0.82 1.59 459.51 16.09 -41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.11 0.63 0.36 0.26 0.82 -18.88%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 26/02/20 11/03/19 30/08/17 29/08/16 28/08/15 29/08/14 -
Price 0.22 0.245 0.38 0.96 0.86 0.60 1.21 -
P/RPS 18.86 57.74 6.29 4.81 1.98 1.46 3.45 29.81%
P/EPS 194.81 -10.07 -3.40 80.00 62.32 0.19 8.09 63.02%
EY 0.51 -9.93 -29.42 1.25 1.60 532.27 12.36 -38.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.22 0.41 0.36 0.22 1.07 -23.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment