[SEACERA] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -14.39%
YoY- -79.0%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,287 2,757 23,312 55,207 75,371 88,978 55,785 -32.57%
PBT 18,730 -144,772 -43,556 1,221 3,903 6,995 2,637 35.14%
Tax 12 -143 2,156 3,118 891 -1,186 15,668 -66.78%
NP 18,742 -144,915 -41,400 4,339 4,794 5,809 18,305 0.36%
-
NP to SH 18,742 -144,915 -43,552 4,362 20,773 294,495 18,305 0.36%
-
Tax Rate -0.06% - - -255.36% -22.83% 16.95% -594.16% -
Total Cost -14,455 147,672 64,712 50,868 70,577 83,169 37,480 -
-
Net Worth 553,982 539,530 678,937 579,587 560,796 363,492 190,045 17.86%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 5,452 5,463 3,226 -
Div Payout % - - - - 26.25% 1.86% 17.62% -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 553,982 539,530 678,937 579,587 560,796 363,492 190,045 17.86%
NOSH 481,723 481,723 421,123 248,750 234,642 181,746 168,181 17.54%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 437.18% -5,256.26% -177.59% 7.86% 6.36% 6.53% 32.81% -
ROE 3.38% -26.86% -6.41% 0.75% 3.70% 81.02% 9.63% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.89 0.57 6.04 22.19 32.12 48.96 33.17 -42.64%
EPS 3.89 -30.08 -11.29 1.75 8.85 162.04 10.88 -14.61%
DPS 0.00 0.00 0.00 0.00 2.32 3.00 1.92 -
NAPS 1.15 1.12 1.76 2.33 2.39 2.00 1.13 0.26%
Adjusted Per Share Value based on latest NOSH - 248,750
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.69 0.44 3.75 8.87 12.11 14.30 8.97 -32.56%
EPS 3.01 -23.29 -7.00 0.70 3.34 47.33 2.94 0.36%
DPS 0.00 0.00 0.00 0.00 0.88 0.88 0.52 -
NAPS 0.8904 0.8672 1.0913 0.9316 0.9014 0.5842 0.3055 17.86%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.24 0.35 0.19 1.47 0.87 0.695 0.93 -
P/RPS 26.97 61.15 3.14 6.62 2.71 1.42 2.80 41.61%
P/EPS 6.17 -1.16 -1.68 83.83 9.83 0.43 8.54 -4.87%
EY 16.21 -85.95 -59.42 1.19 10.18 233.15 11.70 5.13%
DY 0.00 0.00 0.00 0.00 2.67 4.32 2.06 -
P/NAPS 0.21 0.31 0.11 0.63 0.36 0.35 0.82 -18.88%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 26/02/20 11/03/19 30/08/17 29/08/16 28/08/15 29/08/14 -
Price 0.22 0.245 0.38 0.96 0.86 0.60 1.21 -
P/RPS 24.72 42.81 6.29 4.33 2.68 1.23 3.65 34.15%
P/EPS 5.65 -0.81 -3.37 54.75 9.71 0.37 11.12 -9.87%
EY 17.68 -122.79 -29.71 1.83 10.29 270.06 9.00 10.92%
DY 0.00 0.00 0.00 0.00 2.70 5.00 1.59 -
P/NAPS 0.19 0.22 0.22 0.41 0.36 0.30 1.07 -23.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment