[KPPROP] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -2.87%
YoY- 90.01%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 191,664 365,120 349,124 271,292 226,892 47,100 56,032 22.72%
PBT 30,512 113,896 110,372 84,684 47,024 1,940 -2,292 -
Tax -6,296 -26,700 -23,412 -22,976 -14,544 -176 -244 71.81%
NP 24,216 87,196 86,960 61,708 32,480 1,764 -2,536 -
-
NP to SH 24,200 87,156 86,896 61,708 32,476 1,764 -2,536 -
-
Tax Rate 20.63% 23.44% 21.21% 27.13% 30.93% 9.07% - -
Total Cost 167,448 277,924 262,164 209,584 194,412 45,336 58,568 19.11%
-
Net Worth 710,697 647,669 580,864 454,814 249,171 55,924 53,581 53.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 20,305 14,803 - - - - - -
Div Payout % 83.91% 16.99% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 710,697 647,669 580,864 454,814 249,171 55,924 53,581 53.79%
NOSH 540,142 400,142 400,142 400,142 200,142 552,440 535,280 0.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.63% 23.88% 24.91% 22.75% 14.32% 3.75% -4.53% -
ROE 3.41% 13.46% 14.96% 13.57% 13.03% 3.15% -4.73% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.76 98.66 88.35 75.16 148.43 8.55 10.47 23.81%
EPS 4.76 23.56 22.00 17.08 21.24 0.32 -0.48 -
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.75 1.47 1.26 1.63 0.1015 0.1001 55.15%
Adjusted Per Share Value based on latest NOSH - 400,142
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.04 62.94 60.18 46.76 39.11 8.12 9.66 22.72%
EPS 4.17 15.02 14.98 10.64 5.60 0.30 -0.44 -
DPS 3.50 2.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.225 1.1164 1.0012 0.784 0.4295 0.0964 0.0924 53.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.885 0.605 0.555 0.80 0.505 0.185 0.22 -
P/RPS 2.34 0.61 0.63 1.06 0.34 2.16 2.10 1.81%
P/EPS 18.56 2.57 2.52 4.68 2.38 57.78 -46.44 -
EY 5.39 38.92 39.62 21.37 42.07 1.73 -2.15 -
DY 4.52 6.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.35 0.38 0.63 0.31 1.82 2.20 -18.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 23/08/22 25/08/21 28/08/20 28/08/19 28/08/18 -
Price 0.83 0.85 0.635 0.89 0.815 0.185 0.21 -
P/RPS 2.20 0.86 0.72 1.18 0.55 2.16 2.01 1.51%
P/EPS 17.41 3.61 2.89 5.21 3.84 57.78 -44.33 -
EY 5.74 27.71 34.63 19.21 26.07 1.73 -2.26 -
DY 4.82 4.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.43 0.71 0.50 1.82 2.10 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment