[KPPROP] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -4.53%
YoY- 7.45%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 271,292 226,892 47,100 56,032 10,884 27,284 20,752 53.42%
PBT 84,684 47,024 1,940 -2,292 -2,364 920 -180 -
Tax -22,976 -14,544 -176 -244 -376 -1,304 -516 88.15%
NP 61,708 32,480 1,764 -2,536 -2,740 -384 -696 -
-
NP to SH 61,708 32,476 1,764 -2,536 -2,740 -384 -696 -
-
Tax Rate 27.13% 30.93% 9.07% - - 141.74% - -
Total Cost 209,584 194,412 45,336 58,568 13,624 27,668 21,448 46.16%
-
Net Worth 454,814 249,171 55,924 53,581 54,436 52,511 49,348 44.74%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 454,814 249,171 55,924 53,581 54,436 52,511 49,348 44.74%
NOSH 400,142 200,142 552,440 535,280 528,000 480,000 432,500 -1.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.75% 14.32% 3.75% -4.53% -25.17% -1.41% -3.35% -
ROE 13.57% 13.03% 3.15% -4.73% -5.03% -0.73% -1.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.16 148.43 8.55 10.47 2.06 5.68 4.80 58.10%
EPS 17.08 21.24 0.32 -0.48 -0.52 -0.08 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.63 0.1015 0.1001 0.1031 0.1094 0.1141 49.17%
Adjusted Per Share Value based on latest NOSH - 535,280
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.23 42.01 8.72 10.37 2.02 5.05 3.84 53.43%
EPS 11.42 6.01 0.33 -0.47 -0.51 -0.07 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.4613 0.1035 0.0992 0.1008 0.0972 0.0914 44.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.80 0.505 0.185 0.22 0.105 0.105 0.095 -
P/RPS 1.06 0.34 2.16 2.10 5.09 1.85 1.98 -9.88%
P/EPS 4.68 2.38 57.78 -46.44 -20.23 -131.25 -59.03 -
EY 21.37 42.07 1.73 -2.15 -4.94 -0.76 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 1.82 2.20 1.02 0.96 0.83 -4.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 28/08/20 28/08/19 28/08/18 29/08/17 30/08/16 21/08/15 -
Price 0.89 0.815 0.185 0.21 0.11 0.12 0.09 -
P/RPS 1.18 0.55 2.16 2.01 5.34 2.11 1.88 -7.46%
P/EPS 5.21 3.84 57.78 -44.33 -21.20 -150.00 -55.93 -
EY 19.21 26.07 1.73 -2.26 -4.72 -0.67 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 1.82 2.10 1.07 1.10 0.79 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment