[KPPROP] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 55.16%
YoY- -26.68%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 301,985 214,079 30,400 36,860 33,316 17,569 18,928 58.59%
PBT 86,689 27,748 -575 -1,231 -863 -934 -1,003 -
Tax -23,141 -6,620 -1,458 -1,195 -1,052 -366 -284 108.07%
NP 63,548 21,128 -2,033 -2,426 -1,915 -1,300 -1,287 -
-
NP to SH 63,534 21,125 -2,033 -2,426 -1,915 -1,300 -1,287 -
-
Tax Rate 26.69% 23.86% - - - - - -
Total Cost 238,437 192,951 32,433 39,286 35,231 18,869 20,215 50.81%
-
Net Worth 295,905 207,286 55,008 53,701 56,073 58,354 50,769 34.11%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 295,905 207,286 55,008 53,701 56,073 58,354 50,769 34.11%
NOSH 350,142 200,142 552,440 528,100 528,000 532,916 443,793 -3.86%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.04% 9.87% -6.69% -6.58% -5.75% -7.40% -6.80% -
ROE 21.47% 10.19% -3.70% -4.52% -3.42% -2.23% -2.53% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 141.86 163.95 5.58 6.98 6.31 3.30 4.27 79.20%
EPS 29.84 16.18 -0.37 -0.46 -0.36 -0.28 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.5875 0.101 0.1017 0.1062 0.1095 0.1144 51.56%
Adjusted Per Share Value based on latest NOSH - 528,100
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 52.05 36.90 5.24 6.35 5.74 3.03 3.26 58.61%
EPS 10.95 3.64 -0.35 -0.42 -0.33 -0.22 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5101 0.3573 0.0948 0.0926 0.0967 0.1006 0.0875 34.11%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.21 0.445 0.19 0.095 0.10 0.095 0.10 -
P/RPS 0.85 0.27 3.40 1.36 1.58 2.88 2.34 -15.51%
P/EPS 4.05 2.75 -50.90 -20.68 -27.57 -38.94 -34.48 -
EY 24.67 36.36 -1.96 -4.84 -3.63 -2.57 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.28 1.88 0.93 0.94 0.87 0.87 0.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 26/06/20 29/05/19 31/05/18 29/05/17 30/05/16 28/05/15 -
Price 0.91 0.505 0.17 0.15 0.105 0.11 0.105 -
P/RPS 0.64 0.31 3.05 2.15 1.66 3.34 2.46 -20.08%
P/EPS 3.05 3.12 -45.54 -32.65 -28.95 -45.09 -36.21 -
EY 32.80 32.04 -2.20 -3.06 -3.45 -2.22 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.32 1.68 1.47 0.99 1.00 0.92 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment