[KPPROP] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 55.16%
YoY- -26.68%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 56,718 64,230 56,032 36,860 28,934 14,552 10,884 199.67%
PBT -5,285 -3,590 -2,292 -1,231 -5,406 -11,508 -2,364 70.72%
Tax -748 -856 -244 -1,195 -4 -6 -376 57.97%
NP -6,033 -4,446 -2,536 -2,426 -5,410 -11,514 -2,740 69.00%
-
NP to SH -6,033 -4,446 -2,536 -2,426 -5,410 -11,514 -2,740 69.00%
-
Tax Rate - - - - - - - -
Total Cost 62,751 68,676 58,568 39,286 34,345 26,066 13,624 176.05%
-
Net Worth 50,468 52,185 53,581 53,701 52,009 49,420 54,436 -4.90%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 50,468 52,185 53,581 53,701 52,009 49,420 54,436 -4.90%
NOSH 552,440 552,440 535,280 528,100 528,100 528,000 528,000 3.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -10.64% -6.92% -4.53% -6.58% -18.70% -79.12% -25.17% -
ROE -11.95% -8.52% -4.73% -4.52% -10.40% -23.30% -5.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.46 11.96 10.47 6.98 5.48 2.76 2.06 194.54%
EPS -1.11 -0.82 -0.48 -0.46 -1.01 -2.14 -0.52 65.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0972 0.1001 0.1017 0.0985 0.0936 0.1031 -6.55%
Adjusted Per Share Value based on latest NOSH - 528,100
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.50 11.89 10.37 6.82 5.36 2.69 2.02 199.17%
EPS -1.12 -0.82 -0.47 -0.45 -1.00 -2.13 -0.51 68.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.0966 0.0992 0.0994 0.0963 0.0915 0.1008 -4.94%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.21 0.22 0.095 0.115 0.12 0.105 -
P/RPS 1.39 1.76 2.10 1.36 2.10 4.35 5.09 -57.80%
P/EPS -13.03 -25.36 -46.44 -20.68 -11.22 -5.50 -20.23 -25.35%
EY -7.68 -3.94 -2.15 -4.84 -8.91 -18.17 -4.94 34.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.16 2.20 0.93 1.17 1.28 1.02 32.64%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 31/05/18 28/02/18 27/11/17 29/08/17 -
Price 0.17 0.155 0.21 0.15 0.10 0.115 0.11 -
P/RPS 1.62 1.30 2.01 2.15 1.82 4.17 5.34 -54.75%
P/EPS -15.27 -18.72 -44.33 -32.65 -9.76 -5.27 -21.20 -19.59%
EY -6.55 -5.34 -2.26 -3.06 -10.25 -18.96 -4.72 24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.59 2.10 1.47 1.02 1.23 1.07 42.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment