[TWL] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 109.92%
YoY- 29.06%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 9,476 1,520 19,353 9,000 15,008 16,780 1,264 33.31%
PBT -1,284 -7,490 -192 604 468 2,480 -2,772 -10.40%
Tax 0 0 0 0 0 0 0 -
NP -1,284 -7,490 -192 604 468 2,480 -2,772 -10.40%
-
NP to SH -1,284 -7,490 -192 604 468 2,480 -2,772 -10.40%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 10,760 9,010 19,545 8,396 14,540 14,300 4,036 15.02%
-
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
Dividend
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
NOSH 2,570,120 1,468,640 1,175,379 1,510,000 1,390,600 775,000 769,999 18.77%
Ratio Analysis
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -13.55% -492.81% -0.99% 6.71% 3.12% 14.78% -219.30% -
ROE -0.38% -2.55% -0.06% 0.29% 0.22% 1.45% -1.64% -
Per Share
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.37 0.10 2.53 0.60 1.08 2.17 0.16 12.71%
EPS -0.04 -0.51 -0.03 0.04 0.04 0.32 -0.36 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.39 0.14 0.15 0.22 0.22 -7.23%
Adjusted Per Share Value based on latest NOSH - 1,510,000
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.17 0.03 0.34 0.16 0.26 0.29 0.02 35.72%
EPS -0.02 -0.13 0.00 0.01 0.01 0.04 -0.05 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0515 0.0522 0.037 0.0365 0.0299 0.0297 10.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/21 30/09/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.04 0.08 0.07 0.06 0.05 0.09 0.14 -
P/RPS 10.85 77.31 2.76 10.07 4.63 4.16 85.28 -25.49%
P/EPS -80.07 -15.69 -278.50 150.00 148.57 28.13 -38.89 10.85%
EY -1.25 -6.37 -0.36 0.67 0.67 3.56 -2.57 -9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.18 0.43 0.33 0.41 0.64 -9.83%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/21 30/11/20 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 -
Price 0.045 0.115 0.05 0.045 0.045 0.09 0.14 -
P/RPS 12.21 111.13 1.97 7.55 4.17 4.16 85.28 -24.22%
P/EPS -90.07 -22.55 -198.93 112.50 133.71 28.13 -38.89 12.73%
EY -1.11 -4.43 -0.50 0.89 0.75 3.56 -2.57 -11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.58 0.13 0.32 0.30 0.41 0.64 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment