[TWL] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 123.21%
YoY- -81.13%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,520 19,353 9,000 15,008 16,780 1,264 14,860 -27.78%
PBT -7,490 -192 604 468 2,480 -2,772 5,368 -
Tax 0 0 0 0 0 0 -1,216 -
NP -7,490 -192 604 468 2,480 -2,772 4,152 -
-
NP to SH -7,490 -192 604 468 2,480 -2,772 4,152 -
-
Tax Rate - - 0.00% 0.00% 0.00% - 22.65% -
Total Cost 9,010 19,545 8,396 14,540 14,300 4,036 10,708 -2.43%
-
Net Worth 293,772 297,919 211,400 208,590 170,500 169,399 92,266 17.97%
Dividend
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 293,772 297,919 211,400 208,590 170,500 169,399 92,266 17.97%
NOSH 1,468,640 1,175,379 1,510,000 1,390,600 775,000 769,999 384,444 21.08%
Ratio Analysis
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -492.81% -0.99% 6.71% 3.12% 14.78% -219.30% 27.94% -
ROE -2.55% -0.06% 0.29% 0.22% 1.45% -1.64% 4.50% -
Per Share
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.10 2.53 0.60 1.08 2.17 0.16 3.87 -40.65%
EPS -0.51 -0.03 0.04 0.04 0.32 -0.36 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.39 0.14 0.15 0.22 0.22 0.24 -2.56%
Adjusted Per Share Value based on latest NOSH - 1,390,600
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.02 0.31 0.14 0.24 0.27 0.02 0.24 -29.86%
EPS -0.12 0.00 0.01 0.01 0.04 -0.04 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0478 0.0339 0.0334 0.0273 0.0272 0.0148 17.96%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.08 0.07 0.06 0.05 0.09 0.14 0.23 -
P/RPS 77.31 2.76 10.07 4.63 4.16 85.28 5.95 44.20%
P/EPS -15.69 -278.50 150.00 148.57 28.13 -38.89 21.30 -
EY -6.37 -0.36 0.67 0.67 3.56 -2.57 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.18 0.43 0.33 0.41 0.64 0.96 -11.74%
Price Multiplier on Announcement Date
30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/11/20 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 26/11/13 -
Price 0.115 0.05 0.045 0.045 0.09 0.14 0.26 -
P/RPS 111.13 1.97 7.55 4.17 4.16 85.28 6.73 49.22%
P/EPS -22.55 -198.93 112.50 133.71 28.13 -38.89 24.07 -
EY -4.43 -0.50 0.89 0.75 3.56 -2.57 4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.13 0.32 0.30 0.41 0.64 1.08 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment