[TWL] YoY Annualized Quarter Result on 31-Mar-2013

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- 30.15%
YoY- -161.21%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Revenue 14,074 16,730 13,988 29,358 -10.31%
PBT -6,187 1,138 268 213 -
Tax -28 -2 0 -1,405 -43.98%
NP -6,215 1,136 268 -1,192 27.68%
-
NP to SH -6,215 1,136 268 -1,192 27.68%
-
Tax Rate - 0.18% 0.00% 659.62% -
Total Cost 20,289 15,594 13,720 30,550 -5.87%
-
Net Worth 302,567 274,832 235,511 86,467 20.36%
Dividend
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Net Worth 302,567 274,832 235,511 86,467 20.36%
NOSH 1,398,460 900,344 541,844 395,000 20.57%
Ratio Analysis
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
NP Margin -44.16% 6.79% 1.92% -4.06% -
ROE -2.05% 0.41% 0.11% -1.38% -
Per Share
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 1.07 2.80 2.85 7.81 -25.48%
EPS -0.47 0.20 0.04 -0.32 5.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.48 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 395,000
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 0.25 0.29 0.24 0.51 -10.01%
EPS -0.11 0.02 0.00 -0.02 28.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.048 0.0411 0.0151 20.35%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 31/12/19 31/12/18 28/09/18 29/03/13 -
Price 0.09 0.09 0.07 0.25 -
P/RPS 8.41 3.21 2.46 3.20 15.37%
P/EPS -19.05 47.33 128.15 -78.83 -18.95%
EY -5.25 2.11 0.78 -1.27 23.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.15 1.09 -14.11%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 28/02/20 28/02/19 30/11/18 27/05/13 -
Price 0.045 0.075 0.09 0.35 -
P/RPS 4.21 2.68 3.16 4.48 -0.91%
P/EPS -9.52 39.45 164.77 -110.36 -30.41%
EY -10.50 2.54 0.61 -0.91 43.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.19 1.52 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment