[TWL] YoY Cumulative Quarter Result on 31-Mar-2013

Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- 18.51%
YoY- -385.63%
View:
Show?
Cumulative Result
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Revenue 19,939 8,365 3,497 34,251 -7.69%
PBT -8,765 569 67 249 -
Tax -40 -1 0 -1,640 -42.28%
NP -8,805 568 67 -1,391 31.40%
-
NP to SH -8,805 568 67 -1,391 31.40%
-
Tax Rate - 0.18% 0.00% 658.63% -
Total Cost 28,744 7,797 3,430 35,642 -3.13%
-
Net Worth 302,567 274,832 235,511 86,467 20.36%
Dividend
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Net Worth 302,567 274,832 235,511 86,467 20.36%
NOSH 1,398,460 900,344 541,844 395,000 20.57%
Ratio Analysis
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
NP Margin -44.16% 6.79% 1.92% -4.06% -
ROE -2.91% 0.21% 0.03% -1.61% -
Per Share
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 1.52 1.40 0.71 9.11 -23.28%
EPS -0.67 0.10 0.01 -0.37 9.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.48 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 395,000
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 0.56 0.24 0.10 0.96 -7.66%
EPS -0.25 0.02 0.00 -0.04 31.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0774 0.0663 0.0244 20.33%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 31/12/19 31/12/18 28/09/18 29/03/13 -
Price 0.09 0.09 0.07 0.25 -
P/RPS 5.94 6.43 9.82 2.74 12.13%
P/EPS -13.45 94.67 512.62 -67.57 -21.25%
EY -7.44 1.06 0.20 -1.48 26.99%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.15 1.09 -14.11%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 28/02/20 28/02/19 30/11/18 27/05/13 -
Price 0.045 0.075 0.09 0.35 -
P/RPS 2.97 5.36 12.63 3.84 -3.73%
P/EPS -6.72 78.89 659.08 -94.59 -32.39%
EY -14.87 1.27 0.15 -1.06 47.83%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.19 1.52 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment