[TWL] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -155.82%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Revenue 30,285 19,834 20,300 6,608 16,327 12,240 6,973 23.32%
PBT 10,220 -6,054 -10,673 -18,282 -570 -1,118 -11,406 -
Tax -1,393 0 0 44 0 117 0 -
NP 8,826 -6,054 -10,673 -18,237 -570 -1,001 -11,406 -
-
NP to SH 8,826 -6,054 -10,673 -18,237 -570 -1,001 -11,406 -
-
Tax Rate 13.63% - - - - - - -
Total Cost 21,458 25,889 30,973 24,845 16,897 13,241 18,379 2.23%
-
Net Worth 508,401 403,637 336,854 279,041 296,139 223,428 206,975 13.68%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 508,401 403,637 336,854 279,041 296,139 223,428 206,975 13.68%
NOSH 5,648,910 4,036,375 2,677,120 1,468,640 1,269,260 1,718,678 1,379,838 22.28%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
NP Margin 29.15% -30.53% -52.58% -275.97% -3.49% -8.18% -163.58% -
ROE 1.74% -1.50% -3.17% -6.54% -0.19% -0.45% -5.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.54 0.49 0.72 0.45 1.49 0.71 0.51 0.81%
EPS 0.16 -0.15 -0.39 -1.24 -0.05 -0.05 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.12 0.19 0.27 0.13 0.15 -7.03%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.49 0.32 0.33 0.11 0.26 0.20 0.11 23.76%
EPS 0.14 -0.10 -0.17 -0.29 -0.01 -0.02 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0647 0.054 0.0447 0.0475 0.0358 0.0332 13.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/03/18 31/03/17 -
Price 0.03 0.04 0.07 0.11 0.05 0.03 0.05 -
P/RPS 5.60 8.14 9.68 24.45 3.36 4.21 9.89 -7.79%
P/EPS 19.20 -26.67 -18.41 -8.86 -96.21 -51.49 -6.05 -
EY 5.21 -3.75 -5.43 -11.29 -1.04 -1.94 -16.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.58 0.58 0.19 0.23 0.33 0.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Date 31/05/24 31/05/23 31/05/22 11/08/21 25/11/19 30/05/18 30/05/17 -
Price 0.025 0.04 0.075 0.055 0.075 0.025 0.065 -
P/RPS 4.66 8.14 10.37 12.22 5.04 3.51 12.86 -13.48%
P/EPS 16.00 -26.67 -19.73 -4.43 -144.32 -42.91 -7.86 -
EY 6.25 -3.75 -5.07 -22.58 -0.69 -2.33 -12.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.63 0.29 0.28 0.19 0.43 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment