[TWL] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -177.54%
YoY- -53.74%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Revenue 33,529 34,751 20,057 7,386 15,552 13,313 12,720 14.83%
PBT 9,100 -14,212 -9,343 -18,192 -732 1,535 -7,803 -
Tax -1,069 -46 0 52 -1 178 -112 37.99%
NP 8,031 -14,258 -9,343 -18,140 -733 1,713 -7,915 -
-
NP to SH 8,031 -14,258 -9,343 -18,140 -733 1,713 -7,915 -
-
Tax Rate 11.75% - - - - -11.60% - -
Total Cost 25,498 49,009 29,400 25,526 16,285 11,600 20,635 3.06%
-
Net Worth 508,401 403,637 336,854 279,041 296,139 223,428 209,146 13.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 508,401 403,637 336,854 279,041 296,139 223,428 209,146 13.51%
NOSH 5,648,910 4,036,375 2,677,120 1,468,640 1,269,260 1,718,678 1,394,310 22.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
NP Margin 23.95% -41.03% -46.58% -245.60% -4.71% 12.87% -62.22% -
ROE 1.58% -3.53% -2.77% -6.50% -0.25% 0.77% -3.78% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.59 0.86 0.71 0.50 1.42 0.77 0.91 -5.99%
EPS 0.14 -0.35 -0.33 -1.24 -0.07 0.10 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.12 0.19 0.27 0.13 0.15 -7.03%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.54 0.56 0.32 0.12 0.25 0.21 0.20 15.23%
EPS 0.13 -0.23 -0.15 -0.29 -0.01 0.03 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0646 0.0539 0.0446 0.0474 0.0357 0.0335 13.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/03/18 31/03/17 -
Price 0.03 0.04 0.07 0.11 0.05 0.03 0.05 -
P/RPS 5.05 4.65 9.80 21.87 3.53 3.87 5.48 -1.15%
P/EPS 21.10 -11.32 -21.03 -8.91 -74.82 30.10 -8.81 -
EY 4.74 -8.83 -4.75 -11.23 -1.34 3.32 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.58 0.58 0.19 0.23 0.33 0.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 CAGR
Date 31/05/24 31/05/23 31/05/22 11/08/21 25/11/19 30/05/18 30/05/17 -
Price 0.025 0.04 0.075 0.055 0.075 0.025 0.065 -
P/RPS 4.21 4.65 10.50 10.94 5.29 3.23 7.13 -7.24%
P/EPS 17.58 -11.32 -22.53 -4.45 -112.22 25.08 -11.45 -
EY 5.69 -8.83 -4.44 -22.46 -0.89 3.99 -8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.63 0.29 0.28 0.19 0.43 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment