[PHARMA] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 596,192 525,406 420,094 0 -100.00%
PBT 60,716 47,300 41,604 0 -100.00%
Tax -23,738 -17,272 -9,266 0 -100.00%
NP 36,978 30,028 32,338 0 -100.00%
-
NP to SH 36,978 30,028 32,338 0 -100.00%
-
Tax Rate 39.10% 36.52% 22.27% - -
Total Cost 559,214 495,378 387,756 0 -100.00%
-
Net Worth 159,405 144,134 123,645 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 159,405 144,134 123,645 0 -100.00%
NOSH 49,970 50,046 50,058 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.20% 5.72% 7.70% 0.00% -
ROE 23.20% 20.83% 26.15% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,193.09 1,049.83 839.20 0.00 -100.00%
EPS 74.00 60.00 64.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.19 2.88 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.37 36.45 29.15 0.00 -100.00%
EPS 2.57 2.08 2.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.10 0.0858 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 7.32 6.36 9.00 0.00 -
P/RPS 0.61 0.61 1.07 0.00 -100.00%
P/EPS 9.89 10.60 13.93 0.00 -100.00%
EY 10.11 9.43 7.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.21 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 29/08/01 25/08/00 - -
Price 7.86 6.82 9.27 0.00 -
P/RPS 0.66 0.65 1.10 0.00 -100.00%
P/EPS 10.62 11.37 14.35 0.00 -100.00%
EY 9.41 8.80 6.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.37 3.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment