[ANALABS] YoY Annualized Quarter Result on 31-Jan-2015 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
23-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ- -12.2%
YoY- -37.51%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 149,701 156,073 152,888 140,605 147,184 149,309 121,621 3.51%
PBT 12,354 15,025 16,732 10,886 16,141 14,128 20,530 -8.10%
Tax -1,546 -2,917 -3,772 -3,176 -3,048 -3,540 -5,270 -18.47%
NP 10,808 12,108 12,960 7,710 13,093 10,588 15,260 -5.58%
-
NP to SH 9,614 12,009 14,173 7,556 12,090 10,588 15,260 -7.40%
-
Tax Rate 12.51% 19.41% 22.54% 29.18% 18.88% 25.06% 25.67% -
Total Cost 138,893 143,965 139,928 132,894 134,090 138,721 106,361 4.54%
-
Net Worth 249,217 231,152 222,161 211,090 176,178 164,802 154,566 8.27%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 748 2,431 2,249 2,275 3,170 4,300 3,932 -24.14%
Div Payout % 7.78% 20.24% 15.87% 30.12% 26.22% 40.62% 25.77% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 249,217 231,152 222,161 211,090 176,178 164,802 154,566 8.27%
NOSH 60,024 60,024 56,243 56,897 57,574 58,648 58,994 0.28%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 7.22% 7.76% 8.48% 5.48% 8.90% 7.09% 12.55% -
ROE 3.86% 5.20% 6.38% 3.58% 6.86% 6.42% 9.87% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 266.70 278.18 271.83 247.12 255.64 254.58 206.16 4.38%
EPS 17.13 21.39 25.20 13.28 21.00 18.05 25.87 -6.63%
DPS 1.33 4.33 4.00 4.00 5.51 7.33 6.67 -23.54%
NAPS 4.44 4.12 3.95 3.71 3.06 2.81 2.62 9.18%
Adjusted Per Share Value based on latest NOSH - 56,833
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 124.70 130.01 127.36 117.12 122.60 124.37 101.31 3.51%
EPS 8.01 10.00 11.81 6.29 10.07 8.82 12.71 -7.39%
DPS 0.62 2.03 1.87 1.90 2.64 3.58 3.28 -24.22%
NAPS 2.076 1.9255 1.8506 1.7584 1.4676 1.3728 1.2875 8.28%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 2.13 2.33 2.04 1.80 1.70 1.51 1.62 -
P/RPS 0.80 0.84 0.75 0.73 0.66 0.59 0.79 0.20%
P/EPS 12.43 10.89 8.10 13.55 8.10 8.36 6.26 12.09%
EY 8.04 9.19 12.35 7.38 12.35 11.96 15.97 -10.79%
DY 0.63 1.86 1.96 2.22 3.24 4.86 4.12 -26.85%
P/NAPS 0.48 0.57 0.52 0.49 0.56 0.54 0.62 -4.17%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 22/03/18 21/03/17 24/03/16 23/03/15 27/03/14 28/03/13 29/03/12 -
Price 2.11 2.34 2.09 1.80 1.71 1.45 1.55 -
P/RPS 0.79 0.84 0.77 0.73 0.67 0.57 0.75 0.86%
P/EPS 12.32 10.93 8.29 13.55 8.14 8.03 5.99 12.75%
EY 8.12 9.15 12.06 7.38 12.28 12.45 16.69 -11.30%
DY 0.63 1.85 1.91 2.22 3.22 5.06 4.30 -27.37%
P/NAPS 0.48 0.57 0.53 0.49 0.56 0.52 0.59 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment