[ANALABS] YoY Annualized Quarter Result on 31-Jan-2018 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 1.83%
YoY- -19.94%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 116,534 120,266 148,065 149,701 156,073 152,888 140,605 -3.07%
PBT 22,046 13,897 10,020 12,354 15,025 16,732 10,886 12.46%
Tax -3,154 -1,940 -1,477 -1,546 -2,917 -3,772 -3,176 -0.11%
NP 18,892 11,957 8,542 10,808 12,108 12,960 7,710 16.09%
-
NP to SH 17,877 9,946 8,197 9,614 12,009 14,173 7,556 15.41%
-
Tax Rate 14.31% 13.96% 14.74% 12.51% 19.41% 22.54% 29.18% -
Total Cost 97,642 108,309 139,522 138,893 143,965 139,928 132,894 -5.00%
-
Net Worth 272,335 270,205 239,080 249,217 231,152 222,161 211,090 4.33%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 2,904 2,905 2,871 748 2,431 2,249 2,275 4.14%
Div Payout % 16.25% 29.21% 35.03% 7.78% 20.24% 15.87% 30.12% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 272,335 270,205 239,080 249,217 231,152 222,161 211,090 4.33%
NOSH 120,048 120,048 120,048 60,024 60,024 56,243 56,897 13.23%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 16.21% 9.94% 5.77% 7.22% 7.76% 8.48% 5.48% -
ROE 6.56% 3.68% 3.43% 3.86% 5.20% 6.38% 3.58% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 106.98 110.38 137.49 266.70 278.18 271.83 247.12 -13.01%
EPS 16.41 9.13 7.39 17.13 21.39 25.20 13.28 3.58%
DPS 2.67 2.67 2.67 1.33 4.33 4.00 4.00 -6.50%
NAPS 2.50 2.48 2.22 4.44 4.12 3.95 3.71 -6.36%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 97.07 100.18 123.34 124.70 130.01 127.36 117.12 -3.07%
EPS 14.89 8.29 6.83 8.01 10.00 11.81 6.29 15.42%
DPS 2.42 2.42 2.39 0.62 2.03 1.87 1.90 4.11%
NAPS 2.2686 2.2508 1.9915 2.076 1.9255 1.8506 1.7584 4.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.13 1.10 1.24 2.13 2.33 2.04 1.80 -
P/RPS 1.06 1.00 0.90 0.80 0.84 0.75 0.73 6.40%
P/EPS 6.89 12.05 16.29 12.43 10.89 8.10 13.55 -10.65%
EY 14.52 8.30 6.14 8.04 9.19 12.35 7.38 11.92%
DY 2.36 2.42 2.15 0.63 1.86 1.96 2.22 1.02%
P/NAPS 0.45 0.44 0.56 0.48 0.57 0.52 0.49 -1.40%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 -
Price 1.14 1.00 1.18 2.11 2.34 2.09 1.80 -
P/RPS 1.07 0.91 0.86 0.79 0.84 0.77 0.73 6.57%
P/EPS 6.95 10.95 15.50 12.32 10.93 8.29 13.55 -10.52%
EY 14.40 9.13 6.45 8.12 9.15 12.06 7.38 11.77%
DY 2.34 2.67 2.26 0.63 1.85 1.91 2.22 0.88%
P/NAPS 0.46 0.40 0.53 0.48 0.57 0.53 0.49 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment