[ANALABS] YoY Annualized Quarter Result on 31-Jan-2016 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jan-2016 [#3]
Profit Trend
QoQ- 5.49%
YoY- 87.58%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 148,065 149,701 156,073 152,888 140,605 147,184 149,309 -0.13%
PBT 10,020 12,354 15,025 16,732 10,886 16,141 14,128 -5.56%
Tax -1,477 -1,546 -2,917 -3,772 -3,176 -3,048 -3,540 -13.55%
NP 8,542 10,808 12,108 12,960 7,710 13,093 10,588 -3.51%
-
NP to SH 8,197 9,614 12,009 14,173 7,556 12,090 10,588 -4.17%
-
Tax Rate 14.74% 12.51% 19.41% 22.54% 29.18% 18.88% 25.06% -
Total Cost 139,522 138,893 143,965 139,928 132,894 134,090 138,721 0.09%
-
Net Worth 239,080 249,217 231,152 222,161 211,090 176,178 164,802 6.39%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 2,871 748 2,431 2,249 2,275 3,170 4,300 -6.50%
Div Payout % 35.03% 7.78% 20.24% 15.87% 30.12% 26.22% 40.62% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 239,080 249,217 231,152 222,161 211,090 176,178 164,802 6.39%
NOSH 120,048 60,024 60,024 56,243 56,897 57,574 58,648 12.67%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 5.77% 7.22% 7.76% 8.48% 5.48% 8.90% 7.09% -
ROE 3.43% 3.86% 5.20% 6.38% 3.58% 6.86% 6.42% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 137.49 266.70 278.18 271.83 247.12 255.64 254.58 -9.75%
EPS 7.39 17.13 21.39 25.20 13.28 21.00 18.05 -13.82%
DPS 2.67 1.33 4.33 4.00 4.00 5.51 7.33 -15.48%
NAPS 2.22 4.44 4.12 3.95 3.71 3.06 2.81 -3.85%
Adjusted Per Share Value based on latest NOSH - 56,206
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 123.34 124.70 130.01 127.36 117.12 122.60 124.37 -0.13%
EPS 6.83 8.01 10.00 11.81 6.29 10.07 8.82 -4.17%
DPS 2.39 0.62 2.03 1.87 1.90 2.64 3.58 -6.50%
NAPS 1.9915 2.076 1.9255 1.8506 1.7584 1.4676 1.3728 6.39%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.24 2.13 2.33 2.04 1.80 1.70 1.51 -
P/RPS 0.90 0.80 0.84 0.75 0.73 0.66 0.59 7.28%
P/EPS 16.29 12.43 10.89 8.10 13.55 8.10 8.36 11.75%
EY 6.14 8.04 9.19 12.35 7.38 12.35 11.96 -10.51%
DY 2.15 0.63 1.86 1.96 2.22 3.24 4.86 -12.70%
P/NAPS 0.56 0.48 0.57 0.52 0.49 0.56 0.54 0.60%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 27/03/14 28/03/13 -
Price 1.18 2.11 2.34 2.09 1.80 1.71 1.45 -
P/RPS 0.86 0.79 0.84 0.77 0.73 0.67 0.57 7.09%
P/EPS 15.50 12.32 10.93 8.29 13.55 8.14 8.03 11.57%
EY 6.45 8.12 9.15 12.06 7.38 12.28 12.45 -10.37%
DY 2.26 0.63 1.85 1.91 2.22 3.22 5.06 -12.56%
P/NAPS 0.53 0.48 0.57 0.53 0.49 0.56 0.52 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment