[ANALABS] YoY Annualized Quarter Result on 31-Jul-2012 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jul-2012 [#1]
Profit Trend
QoQ- -31.62%
YoY- -29.37%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 152,796 149,956 149,256 132,064 132,560 142,248 41,096 24.45%
PBT 12,916 11,584 20,512 12,548 18,484 18,496 10,880 2.89%
Tax -3,240 -2,180 -1,648 -2,580 -4,372 -6,024 -3,240 0.00%
NP 9,676 9,404 18,864 9,968 14,112 12,472 7,640 4.01%
-
NP to SH 12,520 10,636 16,396 9,968 14,112 12,472 7,640 8.57%
-
Tax Rate 25.09% 18.82% 8.03% 20.56% 23.65% 32.57% 29.78% -
Total Cost 143,120 140,552 130,392 122,096 118,448 129,776 33,456 27.39%
-
Net Worth 214,483 209,410 167,529 162,187 151,538 133,967 116,854 10.64%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 214,483 209,410 167,529 162,187 151,538 133,967 116,854 10.64%
NOSH 56,294 57,060 57,570 59,192 59,194 59,277 59,316 -0.86%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 6.33% 6.27% 12.64% 7.55% 10.65% 8.77% 18.59% -
ROE 5.84% 5.08% 9.79% 6.15% 9.31% 9.31% 6.54% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 271.42 262.80 259.26 223.11 223.94 239.97 69.28 25.54%
EPS 22.24 18.64 28.48 16.84 23.84 21.04 12.88 9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.67 2.91 2.74 2.56 2.26 1.97 11.61%
Adjusted Per Share Value based on latest NOSH - 59,192
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 127.28 124.91 124.33 110.01 110.42 118.49 34.23 24.45%
EPS 10.43 8.86 13.66 8.30 11.76 10.39 6.36 8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7867 1.7444 1.3955 1.351 1.2623 1.1159 0.9734 10.64%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.76 1.96 1.68 1.50 1.64 1.62 1.04 -
P/RPS 0.65 0.75 0.65 0.67 0.73 0.68 1.50 -13.00%
P/EPS 7.91 10.52 5.90 8.91 6.88 7.70 8.07 -0.33%
EY 12.64 9.51 16.95 11.23 14.54 12.99 12.38 0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.58 0.55 0.64 0.72 0.53 -2.33%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 23/09/15 25/09/14 25/09/13 20/09/12 28/09/11 28/09/10 28/09/09 -
Price 1.66 1.87 1.70 1.49 1.42 1.68 1.09 -
P/RPS 0.61 0.71 0.66 0.67 0.63 0.70 1.57 -14.57%
P/EPS 7.46 10.03 5.97 8.85 5.96 7.98 8.46 -2.07%
EY 13.40 9.97 16.75 11.30 16.79 12.52 11.82 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.58 0.54 0.55 0.74 0.55 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment