[ANALABS] YoY Annualized Quarter Result on 31-Jul-2010 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -18.96%
YoY- 63.25%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 149,256 132,064 132,560 142,248 41,096 55,440 41,000 24.00%
PBT 20,512 12,548 18,484 18,496 10,880 14,584 10,544 11.71%
Tax -1,648 -2,580 -4,372 -6,024 -3,240 -2,424 -2,356 -5.77%
NP 18,864 9,968 14,112 12,472 7,640 12,160 8,188 14.90%
-
NP to SH 16,396 9,968 14,112 12,472 7,640 12,160 8,356 11.87%
-
Tax Rate 8.03% 20.56% 23.65% 32.57% 29.78% 16.62% 22.34% -
Total Cost 130,392 122,096 118,448 129,776 33,456 43,280 32,812 25.82%
-
Net Worth 167,529 162,187 151,538 133,967 116,854 106,101 97,884 9.36%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 167,529 162,187 151,538 133,967 116,854 106,101 97,884 9.36%
NOSH 57,570 59,192 59,194 59,277 59,316 59,607 59,685 -0.59%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 12.64% 7.55% 10.65% 8.77% 18.59% 21.93% 19.97% -
ROE 9.79% 6.15% 9.31% 9.31% 6.54% 11.46% 8.54% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 259.26 223.11 223.94 239.97 69.28 93.01 68.69 24.75%
EPS 28.48 16.84 23.84 21.04 12.88 20.40 14.00 12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.74 2.56 2.26 1.97 1.78 1.64 10.01%
Adjusted Per Share Value based on latest NOSH - 59,277
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 124.33 110.01 110.42 118.49 34.23 46.18 34.15 24.00%
EPS 13.66 8.30 11.76 10.39 6.36 10.13 6.96 11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3955 1.351 1.2623 1.1159 0.9734 0.8838 0.8154 9.35%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.68 1.50 1.64 1.62 1.04 0.80 1.13 -
P/RPS 0.65 0.67 0.73 0.68 1.50 0.86 1.64 -14.28%
P/EPS 5.90 8.91 6.88 7.70 8.07 3.92 8.07 -5.08%
EY 16.95 11.23 14.54 12.99 12.38 25.50 12.39 5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.64 0.72 0.53 0.45 0.69 -2.85%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 25/09/13 20/09/12 28/09/11 28/09/10 28/09/09 24/09/08 27/09/07 -
Price 1.70 1.49 1.42 1.68 1.09 0.80 0.88 -
P/RPS 0.66 0.67 0.63 0.70 1.57 0.86 1.28 -10.44%
P/EPS 5.97 8.85 5.96 7.98 8.46 3.92 6.29 -0.86%
EY 16.75 11.30 16.79 12.52 11.82 25.50 15.91 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.55 0.74 0.55 0.45 0.54 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment