[LTKM] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -89.4%
YoY- -93.41%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,948 64,628 52,772 56,876 65,892 0 -100.00%
PBT 7,980 4,652 -3,688 356 9,836 0 -100.00%
Tax -1,148 -1,368 3,688 104 -2,856 0 -100.00%
NP 6,832 3,284 0 460 6,980 0 -100.00%
-
NP to SH 6,832 3,284 -3,400 460 6,980 0 -100.00%
-
Tax Rate 14.39% 29.41% - -29.21% 29.04% - -
Total Cost 76,116 61,344 52,772 56,416 58,912 0 -100.00%
-
Net Worth 70,454 61,985 59,095 57,500 57,633 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 70,454 61,985 59,095 57,500 57,633 0 -100.00%
NOSH 42,700 41,050 40,476 39,655 40,022 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.24% 5.08% 0.00% 0.81% 10.59% 0.00% -
ROE 9.70% 5.30% -5.75% 0.80% 12.11% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.26 157.44 130.38 143.43 164.64 0.00 -100.00%
EPS 16.00 8.00 -8.40 1.16 17.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.51 1.46 1.45 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,655
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.96 45.16 36.87 39.74 46.04 0.00 -100.00%
EPS 4.77 2.29 -2.38 0.32 4.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4923 0.4331 0.4129 0.4018 0.4027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.99 0.93 1.11 1.15 2.06 0.00 -
P/RPS 0.51 0.59 0.85 0.80 1.25 0.00 -100.00%
P/EPS 6.19 11.63 -13.21 99.14 11.81 0.00 -100.00%
EY 16.16 8.60 -7.57 1.01 8.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.76 0.79 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 28/08/03 21/08/02 28/08/01 21/08/00 - -
Price 0.99 1.02 1.09 1.32 2.19 0.00 -
P/RPS 0.51 0.65 0.84 0.92 1.33 0.00 -100.00%
P/EPS 6.19 12.75 -12.98 113.79 12.56 0.00 -100.00%
EY 16.16 7.84 -7.71 0.88 7.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.75 0.91 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment