[LTKM] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -37.54%
YoY- -11.34%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 75,733 61,509 55,665 60,707 34,030 22.12%
PBT 9,034 3,978 749 2,639 4,329 20.17%
Tax -898 -1,086 -573 376 -1,270 -8.29%
NP 8,136 2,892 176 3,015 3,059 27.68%
-
NP to SH 8,136 2,892 176 2,712 3,059 27.68%
-
Tax Rate 9.94% 27.30% 76.50% -14.25% 29.34% -
Total Cost 67,597 58,617 55,489 57,692 30,971 21.53%
-
Net Worth 42,700 61,985 59,095 39,655 57,633 -7.21%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,605 801 - 3,189 2,399 10.71%
Div Payout % 44.32% 27.72% - 117.61% 78.46% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 42,700 61,985 59,095 39,655 57,633 -7.21%
NOSH 42,700 41,050 40,476 39,655 40,022 1.63%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.74% 4.70% 0.32% 4.97% 8.99% -
ROE 19.05% 4.67% 0.30% 6.84% 5.31% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 177.36 149.84 137.53 153.09 85.03 20.16%
EPS 19.05 7.05 0.43 6.84 7.64 25.64%
DPS 8.44 1.95 0.00 8.00 6.00 8.89%
NAPS 1.00 1.51 1.46 1.00 1.44 -8.70%
Adjusted Per Share Value based on latest NOSH - 39,655
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.92 42.98 38.90 42.42 23.78 22.12%
EPS 5.68 2.02 0.12 1.89 2.14 27.61%
DPS 2.52 0.56 0.00 2.23 1.68 10.66%
NAPS 0.2984 0.4331 0.4129 0.2771 0.4027 -7.21%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.99 0.93 1.11 1.15 2.06 -
P/RPS 0.56 0.62 0.81 0.75 2.42 -30.62%
P/EPS 5.20 13.20 255.28 16.82 26.95 -33.70%
EY 19.25 7.58 0.39 5.95 3.71 50.88%
DY 8.53 2.10 0.00 6.96 2.91 30.82%
P/NAPS 0.99 0.62 0.76 1.15 1.43 -8.77%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/04 28/08/03 21/08/02 - - -
Price 0.99 1.02 1.09 0.00 0.00 -
P/RPS 0.56 0.68 0.79 0.00 0.00 -
P/EPS 5.20 14.48 250.68 0.00 0.00 -
EY 19.25 6.91 0.40 0.00 0.00 -
DY 8.53 1.91 0.00 0.00 0.00 -
P/NAPS 0.99 0.68 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment