[LTKM] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 137.95%
YoY- -93.41%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,049 13,202 14,221 14,219 14,715 14,925 16,848 -7.25%
PBT 935 -189 932 89 -330 913 1,967 -39.11%
Tax -580 189 -51 26 330 625 -605 -2.77%
NP 355 0 881 115 0 1,538 1,362 -59.22%
-
NP to SH 355 -153 881 115 -303 1,538 1,362 -59.22%
-
Tax Rate 62.03% - 5.47% -29.21% - -68.46% 30.76% -
Total Cost 14,694 13,202 13,340 14,104 14,715 13,387 15,486 -3.44%
-
Net Worth 59,033 59,186 59,267 57,500 57,809 60,721 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 797 - - - 3,189 - - -
Div Payout % 224.72% - - - 0.00% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 59,033 59,186 59,267 57,500 57,809 60,721 0 -
NOSH 39,887 40,263 40,045 39,655 39,868 39,948 39,941 -0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.36% 0.00% 6.20% 0.81% 0.00% 10.30% 8.08% -
ROE 0.60% -0.26% 1.49% 0.20% -0.52% 2.53% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.73 32.79 35.51 35.86 36.91 37.36 42.18 -7.16%
EPS 0.89 -0.38 2.20 0.29 -0.76 3.85 3.41 -59.19%
DPS 2.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.48 1.47 1.48 1.45 1.45 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,655
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.52 9.22 9.94 9.94 10.28 10.43 11.77 -7.21%
EPS 0.25 -0.11 0.62 0.08 -0.21 1.07 0.95 -58.96%
DPS 0.56 0.00 0.00 0.00 2.23 0.00 0.00 -
NAPS 0.4125 0.4136 0.4141 0.4018 0.4039 0.4243 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.28 1.33 1.16 1.15 1.23 1.37 1.73 -
P/RPS 3.39 4.06 3.27 3.21 3.33 3.67 4.10 -11.91%
P/EPS 143.82 -350.00 52.73 396.55 -161.84 35.58 50.73 100.43%
EY 0.70 -0.29 1.90 0.25 -0.62 2.81 1.97 -49.86%
DY 1.56 0.00 0.00 0.00 6.50 0.00 0.00 -
P/NAPS 0.86 0.90 0.78 0.79 0.85 0.90 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 21/11/01 28/08/01 25/05/01 01/03/01 - -
Price 1.15 1.30 1.30 1.32 1.08 1.26 0.00 -
P/RPS 3.05 3.96 3.66 3.68 2.93 3.37 0.00 -
P/EPS 129.21 -342.11 59.09 455.17 -142.11 32.73 0.00 -
EY 0.77 -0.29 1.69 0.22 -0.70 3.06 0.00 -
DY 1.74 0.00 0.00 0.00 7.41 0.00 0.00 -
P/NAPS 0.78 0.88 0.88 0.91 0.74 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment