[ABLEGRP] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 84.61%
YoY- 1.18%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 11,320 5,536 14,500 21,568 64,888 28,756 47,184 -21.16%
PBT -2,108 -976 -6,168 -8,740 -8,936 -1,400 6,996 -
Tax 0 0 0 0 92 0 -2,648 -
NP -2,108 -976 -6,168 -8,740 -8,844 -1,400 4,348 -
-
NP to SH -2,108 -976 -6,168 -8,740 -8,844 -1,400 4,348 -
-
Tax Rate - - - - - - 37.85% -
Total Cost 13,428 6,512 20,668 30,308 73,732 30,156 42,836 -17.57%
-
Net Worth 47,430 48,799 51,399 80,581 139,153 168,913 147,521 -17.22%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 47,430 48,799 51,399 80,581 139,153 168,913 147,521 -17.22%
NOSH 263,499 271,111 233,636 154,964 154,615 152,173 155,285 9.20%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -18.62% -17.63% -42.54% -40.52% -13.63% -4.87% 9.21% -
ROE -4.44% -2.00% -12.00% -10.85% -6.36% -0.83% 2.95% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.30 2.04 6.21 13.92 41.97 18.90 30.39 -27.80%
EPS -0.80 -0.36 -2.64 -5.64 -5.72 -0.92 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.22 0.52 0.90 1.11 0.95 -24.20%
Adjusted Per Share Value based on latest NOSH - 154,964
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.29 2.10 5.49 8.17 24.59 10.90 17.88 -21.16%
EPS -0.80 -0.37 -2.34 -3.31 -3.35 -0.53 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1849 0.1948 0.3053 0.5273 0.6401 0.559 -17.22%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.14 0.115 0.15 0.19 0.25 0.22 0.67 -
P/RPS 3.26 5.63 2.42 1.37 0.60 1.16 2.21 6.69%
P/EPS -17.50 -31.94 -5.68 -3.37 -4.37 -23.91 23.93 -
EY -5.71 -3.13 -17.60 -29.68 -22.88 -4.18 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.68 0.37 0.28 0.20 0.71 1.57%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 30/05/13 30/05/12 27/05/11 31/05/10 26/05/09 24/04/08 -
Price 0.135 0.155 0.12 0.165 0.23 0.28 0.60 -
P/RPS 3.14 7.59 1.93 1.19 0.55 1.48 1.97 8.07%
P/EPS -16.88 -43.06 -4.55 -2.93 -4.02 -30.43 21.43 -
EY -5.93 -2.32 -22.00 -34.18 -24.87 -3.29 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.86 0.55 0.32 0.26 0.25 0.63 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment