[POHUAT] YoY Annualized Quarter Result on 30-Apr-2022 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- 25.16%
YoY- 72.11%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 429,580 738,608 698,388 619,960 688,142 574,842 582,212 -4.93%
PBT 29,622 95,182 53,614 47,172 60,840 41,316 67,428 -12.80%
Tax -7,456 -18,316 -8,954 -10,588 -11,250 -7,454 -11,414 -6.84%
NP 22,166 76,866 44,660 36,584 49,590 33,862 56,014 -14.31%
-
NP to SH 22,166 76,866 44,660 36,584 49,596 34,156 56,550 -14.44%
-
Tax Rate 25.17% 19.24% 16.70% 22.45% 18.49% 18.04% 16.93% -
Total Cost 407,414 661,742 653,728 583,376 638,552 540,980 526,198 -4.17%
-
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 15,898 10,598 5,299 4,612 8,812 8,782 8,539 10.90%
Div Payout % 71.72% 13.79% 11.87% 12.61% 17.77% 25.71% 15.10% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
NOSH 278,299 278,299 278,299 244,409 233,928 233,232 226,805 3.46%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 5.16% 10.41% 6.39% 5.90% 7.21% 5.89% 9.62% -
ROE 4.21% 15.64% 10.02% 9.65% 14.73% 11.47% 21.31% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 162.12 278.75 263.57 268.82 312.34 261.81 272.73 -8.30%
EPS 8.36 29.00 16.86 15.88 22.52 15.56 26.48 -17.47%
DPS 6.00 4.00 2.00 2.00 4.00 4.00 4.00 6.98%
NAPS 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 1.2429 8.13%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 154.36 265.40 250.95 222.77 247.27 206.55 209.20 -4.93%
EPS 7.96 27.62 16.05 13.15 17.82 12.27 20.32 -14.45%
DPS 5.71 3.81 1.90 1.66 3.17 3.16 3.07 10.89%
NAPS 1.8929 1.7655 1.6008 1.3617 1.2101 1.0704 0.9534 12.10%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.30 1.55 1.60 0.945 1.54 1.23 1.83 -
P/RPS 0.80 0.56 0.61 0.35 0.49 0.47 0.67 2.99%
P/EPS 15.54 5.34 9.49 5.96 6.84 7.91 6.91 14.45%
EY 6.43 18.72 10.53 16.79 14.62 12.65 14.48 -12.64%
DY 4.62 2.58 1.25 2.12 2.60 3.25 2.19 13.24%
P/NAPS 0.65 0.84 0.95 0.58 1.01 0.91 1.47 -12.71%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 -
Price 1.27 1.37 1.39 1.04 1.56 1.28 1.89 -
P/RPS 0.78 0.49 0.53 0.39 0.50 0.49 0.69 2.06%
P/EPS 15.18 4.72 8.25 6.56 6.93 8.23 7.13 13.41%
EY 6.59 21.17 12.13 15.25 14.43 12.15 14.02 -11.81%
DY 4.72 2.92 1.44 1.92 2.56 3.13 2.12 14.26%
P/NAPS 0.64 0.74 0.83 0.63 1.02 0.94 1.52 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment