[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2022 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- 25.16%
YoY- 72.11%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 478,132 703,152 714,437 738,608 731,848 554,739 668,914 -20.00%
PBT 35,028 106,449 99,089 95,182 82,116 37,377 56,544 -27.26%
Tax -7,724 -22,397 -18,454 -18,316 -20,704 -5,159 -8,870 -8.78%
NP 27,304 84,052 80,634 76,866 61,412 32,218 47,673 -30.96%
-
NP to SH 27,304 84,052 80,634 76,866 61,412 32,218 47,673 -30.96%
-
Tax Rate 22.05% 21.04% 18.62% 19.24% 25.21% 13.80% 15.69% -
Total Cost 450,828 619,100 633,802 661,742 670,436 522,521 621,241 -19.19%
-
Net Worth 518,815 521,809 510,839 491,337 467,728 450,770 462,217 7.98%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - 21,197 14,131 10,598 - 13,248 3,532 -
Div Payout % - 25.22% 17.53% 13.79% - 41.12% 7.41% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 518,815 521,809 510,839 491,337 467,728 450,770 462,217 7.98%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 5.71% 11.95% 11.29% 10.41% 8.39% 5.81% 7.13% -
ROE 5.26% 16.11% 15.78% 15.64% 13.13% 7.15% 10.31% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 180.45 265.37 269.63 278.75 276.20 209.36 252.45 -20.00%
EPS 10.32 31.72 30.43 29.00 23.16 12.16 17.99 -30.89%
DPS 0.00 8.00 5.33 4.00 0.00 5.00 1.33 -
NAPS 1.958 1.9693 1.9279 1.8543 1.7652 1.7012 1.7444 7.98%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 171.80 252.66 256.71 265.40 262.97 199.33 240.36 -20.00%
EPS 9.81 30.20 28.97 27.62 22.07 11.58 17.13 -30.96%
DPS 0.00 7.62 5.08 3.81 0.00 4.76 1.27 -
NAPS 1.8642 1.875 1.8356 1.7655 1.6807 1.6197 1.6609 7.97%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.38 1.36 1.35 1.55 1.36 1.46 1.35 -
P/RPS 0.76 0.51 0.50 0.56 0.49 0.70 0.53 27.07%
P/EPS 13.39 4.29 4.44 5.34 5.87 12.01 7.50 47.01%
EY 7.47 23.32 22.54 18.72 17.04 8.33 13.33 -31.95%
DY 0.00 5.88 3.95 2.58 0.00 3.42 0.99 -
P/NAPS 0.70 0.69 0.70 0.84 0.77 0.86 0.77 -6.14%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 17/03/23 30/12/22 29/09/22 28/06/22 24/03/22 30/12/21 28/09/21 -
Price 1.36 1.37 1.38 1.37 1.39 1.36 1.42 -
P/RPS 0.75 0.52 0.51 0.49 0.50 0.65 0.56 21.43%
P/EPS 13.20 4.32 4.53 4.72 6.00 11.19 7.89 40.79%
EY 7.58 23.15 22.05 21.17 16.67 8.94 12.67 -28.93%
DY 0.00 5.84 3.86 2.92 0.00 3.68 0.94 -
P/NAPS 0.69 0.70 0.72 0.74 0.79 0.80 0.81 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment